| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439,126.52 | 1,907,263.99 | 7,007,895.74 | 4,637,402.95 | 5,005,505.48 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.92% | +334.33% | +267.43% | -33.83% | +7.94% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183,872.42 | 956,458.31 | 4,644,460.36 | 2,508,660.79 | 1,930,459.26 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.8% | +420.17% | +385.59% | -45.99% | -23.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255,254.09 | 950,805.68 | 2,363,435.38 | 2,128,742.16 | 3,075,046.23 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.8% | +272.49% | +148.57% | -9.93% | +44.45% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,056.29 | 20,423.53 | 131,684.53 | 142,213.55 | 538,422.39 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.13% | +303.92% | +544.77% | +8% | +278.6% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,197.8 | 930,382.15 | 2,231,750.86 | 1,986,528.61 | 2,536,623.84 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.72% | +271.86% | +139.87% | -10.99% | +27.69% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122,304.19 | 618,902.15 | 5,914,958.82 | 4,042,300.42 | 1,526,997.1 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325,461.61 | 1,353,825.73 | 5,644,337.05 | 5,528,418.25 | 3,422,426.27 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,040.39 | 195,458.58 | 2,502,372.62 | 500,410.78 | 641,194.67 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.01% | +315.51% | +1,180.26% | -80% | +28.13% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.63 | 12.62 | 30.72 | 8.3 | 15.78 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.48 | 829.61 | 25,289.61 | 26,816.02 | 130,073.34 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,865.9 | 194,628.97 | 2,477,083.02 | 473,594.76 | 511,121.33 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.34% | +315.29% | +1,172.72% | -80.88% | +7.92% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.58 | 12.56 | 30.41 | 7.86 | 12.58 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,310.31 | 60,581.68 | 808,752.04 | 44,099.6 | 220,415.5 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,555.59 | 134,047.3 | 1,668,330.98 | 429,495.16 | 290,705.83 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.46 | -22.06 | -1,004.75 | -1,301.17 | -1,211.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,554.14 | 134,025.24 | 1,667,326.23 | 428,193.99 | 289,494.68 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.06% | +200.81% | +1,144.04% | -74.32% | -32.39% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.96% | 8.65% | 20.47% | 7.1% | 7.12% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,554.14 | 134,025.24 | 1,667,326.23 | 428,193.99 | 289,494.68 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.68 | 209.61 | 2,607.59 | 669.67 | 452.75 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.06% | +200.81% | +1,144.04% | -74.32% | -32.39% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.68 | 209.61 | 2,607.59 | 669.67 | 452.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.06% | +200.81% | +1,144.04% | -74.32% | -32.39% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639.41 | 639.41 | 639.41 | 639.41 | 639.41 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639.41 | 639.41 | 639.41 | 639.41 | 639.41 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.18 | 117.36 | 628.29 | 491.07 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.82% | +429.13% | +435.35% | -21.84% | - | |