Dynic Corp (3551)

Tokyo

Currency in JPY

740.0

+4.0(+0.54%)

Closed17/01

Fair Value

Day's Range

725.0

742.0

52 wk Range

633.0

846.0

3551 Income Statement

Featured here, the Income Statement (earnings report) for Dynic Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

40,866

35,865

38,945

41,552

42,101

Total Revenues Growth

+1.09%

-12.24%

+8.59%

+6.69%

+1.32%

Cost Of Revenues

33,308

29,172

31,545

34,360

34,558

Gross Profit

7,558

6,693

7,400

7,192

7,543

Gross Profit Growth

+1.33%

-11.44%

+10.56%

-2.81%

+4.88%

Gross Profit Margin %

18.49%

18.66%

19%

17.31%

17.92%

Other Operating Expenses, Total

6,564

5,897

5,956

6,437

6,305

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+0.86%	-10.16%	+1%	+8.08%	-2.05%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	258	254	259	267	263
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,118	5,455	5,575	6,045	5,915
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

994

796

1,444

755

1,238

Operating Income Growth

+4.52%

-19.92%

+81.41%

-47.71%

+63.97%

EBIT Margin %

2.43%

2.22%

3.71%

1.82%

2.94%

Net Interest Expenses

-38

-26

3

-11

-98

Net Interest Expenses Growth

-40.74%

+31.58%

+111.54%

-466.67%

-790.91%

Interest Expense, Total

-195

-156

-135

-172

-266

Interest And Investment Income

157

130

138

161

168

Other Non Operating Expenses, Total

195

198

167

298

347

EBT, Excl. Unusual Items

1,151

968

1,614

1,042

1,487

Gain (Loss) On Sale Of Assets

-37

238

-42

-73

-70

Other Unusual Items, Total

490

82

-101

-207

-91

EBT, Incl. Unusual Items

898

1,284

1,476

814

1,309

EBT, Incl. Unusual Items Growth

-13.74%

+42.98%

+14.95%

-44.85%

+60.81%

EBT, Incl. Unusual Items Margin

2.2%

3.58%

3.79%

1.96%

3.11%

Income Tax Expense

182

395

563

338

503

Net Income to Company

716

889

913

476

806

Minority Interest

9

34

47

43

41

Net Income

725

923

960

519

847

Net Income Growth

+1.26%

+27.31%

+4.01%

-45.94%

+63.2%

Net Income Margin %

1.77%

2.57%

2.47%

1.25%

2.01%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

725

923

960

519

847

Basic EPS - Continuing Operations

85.55

108.92

113.28

61.85

101.25

Basic EPS - Continuing Operations Growth

+1.26%

+27.31%

+4.01%

-45.4%

+63.69%

Diluted EPS - Continuing Operations

85.55

108.92

113.28

61.85

101.25

Diluted EPS - Continuing Operations Growth

+1.26%

+27.31%

+4.01%

-45.4%

+63.69%

Basic Weighted Average Shares Outstanding

8.47

8.47

8.47

8.39

8.37

Diluted Weighted Average Shares Outstanding

8.47

8.47

8.47

8.39

8.37

Dividend Per Share

25

25

25

25

25

Dividend Per Share Growth

0%

0%

0%

0%

0%

EBITDA

2,406

2,209

2,913

2,279

2,822

EBITDA Growth

+7.31%

-8.19%

+31.87%

-21.76%

+23.83%

EBITDA Margin %

5.89%

6.16%

7.48%

5.48%

6.7%

EBIT

994

796

1,444

755

1,238

* In Millions of JPY (except for per share items)