| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost of Revenue | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 1.22 | 2.05 | 1.26 | 1.04 | 1.29 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -1.22 | -2.05 | -1.26 | -1.04 | -1.29 | |||||||||
Operating Income Growth | aa.aa | -14,864.76% | -68.64% | +38.87% | +16.75% | -23.86% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | 0 | 0.06 | 0.09 | 0.09 | 0.12 | |||||||||
Net Interest Expenses Growth | aa.aa | - | +10,923.11% | +61.58% | -7.91% | +36.87% | |||||||||
Interest Expense, Total | aa.aa | - | -0.01 | -0 | -0 | -0 | |||||||||
Interest And Investment Income | aa.aa | 0 | 0.06 | 0.1 | 0.09 | 0.12 | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | -0.09 | -0.08 | -0.09 | -0.38 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -1.22 | -2.08 | -1.25 | -1.05 | -1.56 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | -1.11 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -1.22 | -2.08 | -1.25 | -1.05 | -2.66 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -14,858.27% | -71.04% | +40.16% | +15.54% | -153.22% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -1.22 | -2.08 | -1.25 | -1.05 | -2.66 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -1.22 | -2.08 | -1.25 | -1.05 | -2.66 | |||||||||
Net Income Growth | aa.aa | -14,858.27% | -71.04% | +40.16% | +15.54% | -153.22% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -1.22 | -2.08 | -1.25 | -1.05 | -2.66 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.2 | -0.05 | -0.03 | -0.02 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | +74.37% | +42.43% | +39.63% | +19.64% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.2 | -0.05 | -0.03 | -0.02 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | +74.37% | +42.44% | +39.59% | +19.69% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 6.13 | 40.9 | 42.51 | 59.47 | 187.41 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 6.13 | 40.9 | 42.51 | 59.47 | 187.41 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | - | - | -1.28 | |||||||||
EBITDA Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -1.22 | -2.05 | -1.26 | -1.04 | -1.29 | |||||||||