Semapa (SEM)

Lisbon


Symbol		Exchange		Currency
SEM	·	Lisbon	·	EUR	Real-time
0IE9	·	London	·	EUR	Real-time
SEMu	·	BATS Europe	·	EUR	Delayed

Currency in EUR

SEM Pro Research

19.78

+0.08(+0.41%)

Real-time Data·20:26:15

Fair Value

Unlock Value

Day's Range

19.76

20.20

52 wk Range

15.94

24.70

SEM Income Statement

Featured here, the Income Statement (earnings report) for Semapa, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

aa.aa

2,133.61

3,125.53

2,708.3

2,148.77

2,114.92

Total Revenues Growth

aa.aa

+14.11%

+46.49%

-13.35%

-20.66%

-1.58%

Cost of Revenue

aa.aa

1,391.87

1,943.76

1,782.23

1,415.94

1,509.4

Gross Profit

aa.aa

741.74

1,181.78

926.08

732.83

605.52

Gross Profit Growth

aa.aa

+25.94%

+59.32%

-21.64%

-20.87%

-17.37%

Gross Profit Margin %

aa.aa

34.76%

37.81%

34.19%

34.1%

28.63%

Other Operating Expenses, Total

aa.aa

441.73

515.3

473.78

386.51

425.06

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+3.15%	+16.65%	-8.06%	-18.42%	+9.97%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	248.32	281.79	281.97	233.01	264.99
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-0.77	-2.54	-24.15	-37.2	-35.99

Operating Income

aa.aa

300.01

666.47

452.29

346.33

180.46

Operating Income Growth

aa.aa

+86.67%

+122.15%

-32.14%

-23.43%

-47.89%

EBIT Margin %

aa.aa

14.06%

21.32%

16.7%

16.12%

8.53%

Net Interest Expenses

aa.aa

-31.91

-29.42

-51.19

-87.35

-81.91

Net Interest Expenses Growth

aa.aa

+12.18%

+7.81%

-74%

-70.64%

+6.23%

Interest Expense, Total

aa.aa

-34.02

-35.53

-62.49

-94.68

-86.35

Interest And Investment Income

aa.aa

2.11

6.11

11.3

7.33

4.44

Other Non Operating Expenses, Total

aa.aa

-10.46

-57.33

17.35

52.97

86.07

EBT, Excl. Unusual Items

aa.aa

257.64

579.72

418.45

311.94

184.62

Gain (Loss) On Sale Of Assets

aa.aa

7.41

5.06

1.38

0.27

Other Unusual Items, Total

aa.aa

2.66

-29.71

-15.1

-8.74

4.46

EBT, Incl. Unusual Items

aa.aa

267.94

557.63

403.25

305.54

139.06

EBT, Incl. Unusual Items Growth

aa.aa

+73.71%

+108.11%

-27.68%

-24.23%

-54.49%

EBT, Incl. Unusual Items Margin

aa.aa

12.56%

17.84%

14.89%

14.22%

6.57%

Income Tax Expense

aa.aa

17.99

135.56

67.31

44.81

24.27

Net Income to Company

aa.aa

249.95

422.06

335.94

310.32

203.5

Minority Interest

aa.aa

-51.83

-114.97

-91.43

-77.58

-46.9

Net Income

aa.aa

198.13

307.09

244.51

232.74

156.6

Net Income Growth

aa.aa

+85.88%

+55%

-20.38%

-4.81%

-32.71%

Net Income Margin %

aa.aa

9.29%

9.83%

9.03%

10.83%

7.4%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

198.13

307.09

244.51

183.15

67.88

Basic EPS - Continuing Operations

aa.aa

2.48

3.84

3.06

2.29

0.85

Basic EPS - Continuing Operations Growth

aa.aa

+86.07%

+55%

-20.38%

-25.09%

-62.94%

Diluted EPS - Continuing Operations

aa.aa

2.48

3.84

3.06

2.29

0.85

Diluted EPS - Continuing Operations Growth

aa.aa

+86.1%

+55%

-20.39%

-25.08%

-62.94%

Basic Weighted Average Shares Outstanding

aa.aa

79.87

Diluted Weighted Average Shares Outstanding

aa.aa

79.87

Dividend Per Share

aa.aa

0.51

0.95

0.63

Dividend Per Share Growth

aa.aa

+85.55%

-34.11%

EBITDA

aa.aa

476.55

882.81

648.52

523.29

360.51

EBITDA Growth

aa.aa

+33.97%

+85.25%

-26.54%

-19.31%

-31.11%

EBITDA Margin %

aa.aa

22.34%

28.25%

23.95%

24.35%

17.05%

EBIT

aa.aa

300.01

666.47

452.29

346.33

180.46

* In Millions of EUR (except for per share items)

FAQ

What was Semapa’s revenue at year end?

At the end of the last reported fiscal year, Semapa (SEM) recorded total revenue of 2,114.92 million EUR.

How much revenue did Semapa report in the most recent quarter?

In its most recent quarterly earnings report, Semapa posted revenue of 503.56 million EUR.

What was Semapa’s net income for the year?

For the full year, Semapa reported net income of 156.60 million EUR.

How much net income did Semapa post in the last quarter?

In the most recent quarter, Semapa (SEM) posted net income of 56.84 million EUR.

What was Semapa’s gross profit for the year?

Gross profit for the year was reported at 605.52 million EUR.

How much gross profit did Semapa generate last quarter?

Semapa recorded gross profit of 135.55 million EUR in its latest quarterly report.

What was Semapa’s annual operating income?

For the full year, Semapa (SEM) reported operating income of 180.46 million EUR.

What was Semapa’s operating income last quarter?

Quarterly operating income was 28.56 million EUR.

What was Semapa’s quarterly EBITDA?

In the latest quarter, EBITDA was reported at 73.71 million EUR.

What was the quarter-over-quarter change in EBITDA for Semapa?

EBITDA changed by 13.17% million EUR compared to the last quarter.

What is Semapa’s most recent gross profit margin?

The latest reported gross profit margin for Semapa (SEM) is 26.92% million EUR.

What is Semapa’s most recent net income margin?

Net income margin based on recent financials is 11.29% million EUR.

What is Semapa’s most recent EBIT margin?

Semapa reported an EBIT margin of 5.67% million EUR based on current figures.

How did Semapa’s revenue change compared to the previous quarter?

Revenue changed by 5.25% million EUR compared to the prior quarter.

What was the quarter-over-quarter change in gross profit for Semapa?

In the latest quarter, gross profit changed by 0.88% million EUR from the previous quarter.

Nifty 50

24,536.60

+576.00

+2.40%

BSE Sensex

79,310.01

+2,008.61

+2.60%

Nifty Bank

57,773.65

+1,860.05

+3.33%

Nifty 50 Futures

24,578.00

+607.30

+2.53%

US 500

7,559.90

-129.0

-1.68%

FTSE 100

10,867.81

+38.60

+0.36%

Dollar Index

101.46

+0.035

+0.03%

Market Movers

Name	Last	Chg. %	Vol.
ICICI Bank	1,500.00	+5.33%	38.32M
HDFC Bank	760.00	+3.16%	65.40M
BSE	3,790.00	+5.23%	10.41M
Bajaj Finance	1,070.00	+7.65%	29.82M
Mahindra & Mahindra	3,127.50	+5.59%	8.91M
Reliance Industries	1,313.40	+0.18%	19.48M
State Bank of India	1,006.40	+2.80%	25.27M

Name	Last	Chg. %	Vol.
Tonbo Imaging India	1,530.30	+20.00%	10.36M
Tonbo Imaging India	1,533.65	+20.00%	1.37M
Agarwal Industrial Corp	414.00	+20.00%	218.76K
Pokarna	814.60	+20.00%	139.02K
Agarwal Industrial Corp	413.15	+20.00%	13.54K
Pokarna	810.40	+20.00%	2.01M
Optimus Finance	19.81	+19.99%	591.87K

Name	Last	Chg. %	Vol.
Paragon Finance	33.52	-19.42%	100.90K
PI Industries	1,770.00	-19.07%	10.09M
PI Industries	1,774.30	-18.86%	613.35K
Consecutive	0.83	-18.63%	18.84M
Sirohia & Sons	5.40	-17.18%	30.00K
Johnson Pharmacare	0.45	-16.67%	11.21M
Sunshield Chemicals	926.55	-15.10%	6.62K

Trending Stocks

Name	Last	Chg. %	Vol.
HDFC Bank	760.00	+3.16%	65.40M
State Bank of India	1,006.40	+2.80%	25.27M
Reliance Industries	1,313.40	+0.18%	19.48M
BSE	3,790.00	+5.23%	10.41M
ICICI Bank	1,500.00	+5.33%	38.32M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaa	822.55	+84.92%	1,521.08
Aaaaaa	164.76	+67.72%	276.33
Aaa Aaaaaaa Aaaa A A	173.73	+66.99%	290.11
Aaaaaaaa	202.14	+66.51%	338.19
Aaaaaa Aaaaaaaaaa	176.68	+65.13%	291.75
Aaaa A Aa Aa Aaaaaa	129.32	+64.99%	213.37
Aaaaaaaaaaaaaa	830.20	+64.21%	1,363.30

Name	Last	Upside	Fair Value
Aaaaaaa	822.55	+84.92%	1,521.08
Aaaaaa	164.76	+67.72%	276.33
Aaa Aaaaaaa Aaaa A A	173.73	+66.99%	290.11
Aaaaaaaa	202.14	+66.51%	338.19
Aaaaaa Aaaaaaaaaa	176.68	+65.13%	291.75
Aaaa A Aa Aa Aaaaaa	129.32	+64.99%	213.37
Aaaaaaaaaaaaaa	830.20	+64.21%	1,363.30

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.