Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,741.7 | 2,786.3 | 3,192.9 | 3,328.7 | 3,393.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,542.5 | 1,555 | 1,840.7 | 1,912.5 | 1,923.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 399.4 | 444.5 | 485.4 | 517.9 | 555 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 247.3 | 288.1 | 288.8 | 297.4 | 345.4 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,615.1 | 3,249.7 | 3,660.3 | 3,537.9 | 3,599.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 751.2 | 1,265.6 | 1,143 | 981.5 | 1,050.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,003 | 1,114.3 | 1,318 | 1,360.1 | 1,444.9 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 502.46 | 426.33 | 386.9 | 416.74 | 425.06 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 558.8 | 550.2 | 559.9 | 535 | 597.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.6 | -586.4 | -173.3 | -145.1 | -142.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -508.9 | 122.8 | -334.9 | -376.2 | -402.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.6 | 80.6 | 56.7 | -22.1 | 37.9 | |