Image Magic Inc (7793)

Tokyo

Currency in JPY

1,682.00

+22.00(+1.33%)

Delayed Data·09:10:00

Fair Value

Unlock Value

Day's Range

1,659.00

1,685.00

52 wk Range

1,000.00

1,931.00

7793 Income Statement

Featured here, the Income Statement (earnings report) for Image Magic Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2020

30/04

2021

30/04

2022

30/04

2023

30/04

2023

31/12

2024

31/12

2025

31/12

Total Revenues

aa.aa

7,767

9,402

Total Revenues Growth

aa.aa

+77.49%

+21.05%

Cost of Revenue

aa.aa

4,807

5,607

Gross Profit

aa.aa

2,960

3,795

Gross Profit Growth

aa.aa

+81.6%

+28.21%

Gross Profit Margin %

aa.aa

38.11%

40.36%

Other Operating Expenses, Total

aa.aa

2,520

3,238

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+95.96%	+28.49%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,486	3,238
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-3	-

Operating Income

aa.aa

440

557

Operating Income Growth

aa.aa

+27.91%

+26.59%

EBIT Margin %

aa.aa

5.66%

5.92%

Net Interest Expenses

aa.aa

-3

-1

Net Interest Expenses Growth

aa.aa

-50%

+66.67%

Interest Expense, Total

aa.aa

-3

-2

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

EBT, Excl. Unusual Items

aa.aa

448

558

Gain (Loss) On Sale Of Assets

aa.aa

-52

Other Unusual Items, Total

aa.aa

-69

-71

EBT, Incl. Unusual Items

aa.aa

379

435

EBT, Incl. Unusual Items Growth

aa.aa

+26.33%

+14.78%

EBT, Incl. Unusual Items Margin

aa.aa

4.88%

4.63%

Income Tax Expense

aa.aa

121

106

Net Income to Company

aa.aa

258

329

Minority Interest

aa.aa

Net Income

aa.aa

258

329

Net Income Growth

aa.aa

+17.27%

+27.52%

Net Income Margin %

aa.aa

3.32%

3.5%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

258

329

Basic EPS - Continuing Operations

aa.aa

110.12

134.76

Basic EPS - Continuing Operations Growth

aa.aa

+15.78%

+22.38%

Diluted EPS - Continuing Operations

aa.aa

102.87

130.36

Diluted EPS - Continuing Operations Growth

aa.aa

+17.26%

+26.72%

Basic Weighted Average Shares Outstanding

aa.aa

2.34

2.44

Diluted Weighted Average Shares Outstanding

aa.aa

2.51

2.52

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

636

753

EBITDA Growth

aa.aa

+33.33%

+18.4%

EBITDA Margin %

aa.aa

8.19%

8.01%

EBIT

aa.aa

440

557

* In Millions of JPY (except for per share items)

FAQ

What was Image Magic’s revenue at year end?

At the end of the last reported fiscal year, Image Magic (7793) recorded total revenue of 9,402.00.

How much revenue did Image Magic report in the most recent quarter?

In its most recent quarterly earnings report, Image Magic posted revenue of 2,524.00.

What was Image Magic’s net income for the year?

For the full year, Image Magic reported net income of 329.00.

How much net income did Image Magic post in the last quarter?

In the most recent quarter, Image Magic (7793) posted net income of 33.00.

What was Image Magic’s gross profit for the year?

Gross profit for the year was reported at 3,795.00.

How much gross profit did Image Magic generate last quarter?

Image Magic recorded gross profit of 973.00 in its latest quarterly report.

What was Image Magic’s annual operating income?

For the full year, Image Magic (7793) reported operating income of 557.00.

What was Image Magic’s operating income last quarter?

Quarterly operating income was 59.00.

What was Image Magic’s quarterly EBITDA?

In the latest quarter, EBITDA was reported at 108.00.

What was the quarter-over-quarter change in EBITDA for Image Magic?

EBITDA changed by -68.24% compared to the last quarter.

What is Image Magic’s most recent gross profit margin?

The latest reported gross profit margin for Image Magic (7793) is 38.55%.

What is Image Magic’s most recent net income margin?

Net income margin based on recent financials is 1.31%.

What is Image Magic’s most recent EBIT margin?

Image Magic reported an EBIT margin of 2.34% based on current figures.

How did Image Magic’s revenue change compared to the previous quarter?

Revenue changed by 0.84% compared to the prior quarter.

What was the quarter-over-quarter change in gross profit for Image Magic?

In the latest quarter 2026, gross profit changed by -6.26% from the previous quarter.

Nifty 50

25,719.30

-6.10

-0.02%

BSE Sensex

83,437.64

-13.32

-0.02%

Nifty Bank

61,252.75

+78.75

+0.13%

Nifty 50 Futures

25,741.00

+1.60

+0.01%

US 500

6,853.00

+9.8

+0.14%

FTSE 100

10,556.17

+82.48

+0.79%

Dollar Index

97.14

+0.080

+0.08%

Market Movers

Name	Last	Chg. %	Vol.
Transformers Rectifiers	298.40	+8.89%	9.84M
Newgen Software	520.00	-1.42%	6.52M
Infosys	1,359.70	-2.26%	5.55M
HDFC Bank	924.15	-0.17%	2.98M
SBI	1,221.20	+0.64%	2.59M
BSE	2,800.80	+2.13%	1.84M
Godfrey Phillips India	2,294.10	+11.05%	1.79M

Name	Last	Chg. %	Vol.
ICDS	57.50	+19.79%	101.00
KN Agri Resources	180.22	+19.99%	26.71K
Globale Tessile	13.47	+19.20%	1.00
NDL Ventures	115.90	+18.88%	312.71K
Axel Polymers	48.48	+15.51%	384.00
Vistar Amar	181.00	+19.67%	182.67K
Promax Power	19.81	+15.51%	2.50K

Name	Last	Chg. %	Vol.
Inducto Steels	51.20	-0.68%	1.22K
Hanman Fit	4.30	-8.51%	4.20K
Prabha Energy	148.85	-7.78%	60.00
Steel Strips Infrastructures	18.85	-6.03%	243.00
Suratwwala Business	28.18	-7.00%	2.00
Delta Industrial Resources	13.35	-6.84%	504.00
GE Power India	504.70	-8.58%	2.57M

Trending Stocks

Name	Last	Chg. %	Vol.
Infosys	1,359.70	-2.26%	5.55M
SBI	1,221.20	+0.64%	2.59M
ITC	329.45	+1.23%	5.44M
HDFC Bank	924.15	-0.17%	2.98M
Reliance Industries	1,422.60	-0.03%	725.79K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaaa A Aaaa	269.00	+67.58%	450.79
Aaaaaaaaaaaaaaaa A	467.65	+58.65%	741.93
Aaaaaaaaa Aaaa	630.45	+52.32%	960.30
Aaaaaaaaaaaa	280.30	+50.65%	422.27
Aa A Aaaaaaa	168.00	+50.39%	252.66
A Aaa Aaaaa	167.00	+50.15%	250.75
Aaaa Aaaaa Aaaaaaa	1,720.60	+48.96%	2,563.01

Name	Last	Upside	Fair Value
Aa Aaaaa A Aaaa	269.00	+67.58%	450.79
Aaaaaaaaaaaaaaaa A	467.65	+58.65%	741.93
Aaaaaaaaa Aaaa	630.45	+52.32%	960.30
Aaaaaaaaaaaa	280.30	+50.65%	422.27
Aa A Aaaaaaa	168.00	+50.39%	252.66
A Aaa Aaaaa	167.00	+50.15%	250.75
Aaaa Aaaaa Aaaaaaa	1,720.60	+48.96%	2,563.01

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Image Magic Inc (7793)

7793 Income Statement

FAQ

What was Image Magic’s revenue at year end?

How much revenue did Image Magic report in the most recent quarter?

What was Image Magic’s net income for the year?

How much net income did Image Magic post in the last quarter?

What was Image Magic’s gross profit for the year?

How much gross profit did Image Magic generate last quarter?

What was Image Magic’s annual operating income?

What was Image Magic’s operating income last quarter?

What was Image Magic’s quarterly EBITDA?

What was the quarter-over-quarter change in EBITDA for Image Magic?

What is Image Magic’s most recent gross profit margin?

What is Image Magic’s most recent net income margin?

What is Image Magic’s most recent EBIT margin?

How did Image Magic’s revenue change compared to the previous quarter?

What was the quarter-over-quarter change in gross profit for Image Magic?

Trending Stocks