| Period Ending: | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.43 | 9.57 | 5.63 | 17.12 | 14.91 | |||||||||
Total Revenues Growth | aa.aa | +5,666.15% | +2,111.82% | -41.15% | +204.04% | -12.9% | |||||||||
Cost of Revenue | aa.aa | 0.73 | 9.29 | 2.73 | 10.69 | 12.54 | |||||||||
Gross Profit | aa.aa | -0.3 | 0.28 | 2.89 | 6.43 | 2.37 | |||||||||
Gross Profit Growth | aa.aa | -4,095.28% | +192.69% | +942.22% | +121.96% | -63.17% | |||||||||
Gross Profit Margin % | aa.aa | -69.29% | 2.9% | 51.42% | 37.54% | 15.88% | |||||||||
Other Operating Expenses, Total | aa.aa | 0.64 | 3.3 | 0.89 | 3.6 | 4.31 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.94 | -3.02 | 2 | 2.82 | -1.94 | |||||||||
Operating Income Growth | aa.aa | -68.95% | -221.18% | +166.32% | +40.9% | -168.69% | |||||||||
EBIT Margin % | aa.aa | -217.49% | -31.58% | 35.59% | 16.49% | -13.01% | |||||||||
Net Interest Expenses | aa.aa | - | -0.39 | -0.37 | -1.56 | -3.84 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | +4.98% | -318.76% | -146.54% | |||||||||
Interest Expense, Total | aa.aa | - | -0.39 | -0.37 | -1.56 | -3.84 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | -0.03 | -0.13 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.94 | -3.41 | 1.63 | 1.23 | -5.91 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | 2.98 | 0.45 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.94 | -0.44 | 2.08 | 1.23 | -13.82 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -181.92% | +53.55% | +575.55% | -40.65% | -1,220.92% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -217.49% | -4.57% | 36.91% | 7.2% | -92.71% | |||||||||
Income Tax Expense | aa.aa | - | 0 | 0 | 0 | 0 | |||||||||
Net Income to Company | aa.aa | -0.94 | -0.44 | -1.62 | -1.8 | -13.82 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.94 | -0.44 | -1.62 | -1.8 | -13.82 | |||||||||
Net Income Growth | aa.aa | -181.92% | +53.55% | -271.38% | -10.7% | -669.51% | |||||||||
Net Income Margin % | aa.aa | -217.49% | -4.57% | -28.82% | -10.49% | -92.71% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.94 | -0.44 | 2.08 | 1.23 | -13.82 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.01 | -0 | 0.02 | 0.01 | -0.14 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -33.19% | +67.61% | +554.98% | -40.01% | -1,184.53% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.01 | -0 | 0.02 | 0.01 | -0.14 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -33.19% | +67.61% | +551.88% | -42.85% | -1,266.67% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 65.55 | 94.01 | 98.26 | 97.22 | 100.48 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 65.55 | 94.01 | 98.26 | 100.81 | 100.48 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | -2.94 | 2.15 | 3.31 | -1.49 | |||||||||
EBITDA Growth | aa.aa | - | - | +172.9% | +54.11% | -145.11% | |||||||||
EBITDA Margin % | aa.aa | - | -30.79% | 38.14% | 19.33% | -10.01% | |||||||||
EBIT | aa.aa | -0.94 | -3.02 | 2 | 2.82 | -1.94 | |||||||||