Emtel Ltd (EMTL)

Mauritius

Currency in MUR

22.30

0.00(0.00%)

Closed·18/09

Fair Value

Unlock Value

Day's Range

22.30

52 wk Range

20.75

24.10

EMTL Income Statement

Featured here, the Income Statement (earnings report) for Emtel Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2021

31/12

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

3,128.63

4,393.51

3,422.22

3,763.11

4,092.33

Total Revenues Growth

+40.43%

-22.11%

+9.96%

+8.75%

Cost of Revenue

1,746.14

2,610.65

1,817.36

1,975.88

2,091.6

Gross Profit

1,382.49

1,782.85

1,604.86

1,787.23

2,000.73

Gross Profit Growth

+28.96%

-9.98%

+11.36%

+11.95%

Gross Profit Margin %

44.19%

40.58%

46.9%

47.49%

48.89%

Other Operating Expenses, Total

769.3

1,077.78

867.87

916.16

872.25

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

-	+40.1%	-19.48%	+5.56%	-4.79%
-	-	-	-	-
791.32	1,084.98	967.57	1,153.79	1,134.88
-22.02	-7.19	-99.7	-237.63	-262.63

Operating Income

613.19

705.07

736.99

871.07

1,128.48

Operating Income Growth

+14.98%

+4.53%

+18.19%

+29.55%

EBIT Margin %

19.6%

16.05%

21.54%

23.15%

27.58%

Net Interest Expenses

-100.75

-171.66

-206.67

-248.63

311.82

Net Interest Expenses Growth

-70.38%

-20.4%

-20.3%

+225.42%

Interest Expense, Total

-150.11

-173.76

-210.83

-250.7

-259.8

Interest And Investment Income

49.35

2.11

4.16

2.07

571.62

Other Non Operating Expenses, Total

-6.22

-14.5

-25.8

EBT, Excl. Unusual Items

506.21

518.91

530.32

622.44

1,414.5

Gain (Loss) On Sale Of Assets

4.04

106.76

854.29

Other Unusual Items, Total

-0.94

EBT, Incl. Unusual Items

509.31

625.67

530.32

622.44

2,996.08

EBT, Incl. Unusual Items Growth

+22.85%

-15.24%

+17.37%

+381.34%

EBT, Incl. Unusual Items Margin

16.28%

14.24%

15.5%

16.54%

73.21%

Income Tax Expense

128.97

115.85

157.47

235.18

301.92

Net Income to Company

380.34

509.82

314.5

276.12

2,698.68

Minority Interest

0.86

46.9

74.53

-75.78

Net Income

380.34

510.68

361.4

350.65

2,622.9

Net Income Growth

+34.27%

-29.23%

-2.97%

+648.01%

Net Income Margin %

12.16%

11.62%

10.56%

9.32%

64.09%

Preferred Dividend and Other Adjustments

Net Income to Common Excl. Extra Items

380.34

510.68

419.75

461.79

2,618.39

Basic EPS - Continuing Operations

1.12

0.92

1.01

5.75

Basic EPS - Continuing Operations Growth

-18.18%

+10.52%

+467.04%

Diluted EPS - Continuing Operations

1.12

0.92

1.01

5.75

Diluted EPS - Continuing Operations Growth

-18.18%

+10.52%

+467.04%

Basic Weighted Average Shares Outstanding

455.4

457.47

455.39

455.36

Diluted Weighted Average Shares Outstanding

455.4

457.47

455.39

455.36

Dividend Per Share

1.13

1.17

1.2

1.25

1.54

Dividend Per Share Growth

+3.04%

+2.68%

+4.25%

+23.2%

EBITDA

1,195.9

1,440.41

1,382.75

1,595.08

1,953.77

EBITDA Growth

+20.45%

-4%

+15.36%

+22.49%

EBITDA Margin %

38.22%

32.78%

40.41%

42.39%

47.74%

EBIT

613.19

705.07

736.99

871.07

1,128.48

* In Millions of MUR (except for per share items)

Nifty 50

23,346.40

+75.80

+0.33%

BSE Sensex

74,294.96

-19.63

-0.03%

Nifty Bank

56,358.70

+302.95

+0.54%

Nifty 50 Futures

23,385.00

+51.60

+0.22%

US 500

7,658.70

+21.0

+0.27%

FTSE 100

10,659.13

-157.01

-1.45%

Dollar Index

99.937

-0.048

-0.05%

Market Movers

Name	Last	Chg. %	Vol.
HDFC Bank	731.00	+2.52%	39.40M
Bharti Airtel	1,893.30	+3.12%	14.19M
Adani Total Gas	660.70	+12.56%	39.31M
Infosys	1,051.40	-0.68%	22.12M
Glass Wall Systems India	269.51	+4.53%	73.82M
Reliance Industries	1,226.40	-1.41%	15.12M
Lenskart Solutions	707.20	+4.01%	25.69M

Name	Last	Chg. %	Vol.
Billwin Industries	23.70	+20.00%	42.00K
Minaxi Textiles	1.32	+20.00%	24.53K
Alkali Metals Ltd	87.66	+20.00%	133.80K
Alkali Metals Ltd	86.68	+19.99%	12.50K
Shivam Autotech Ltd	19.42	+19.95%	291.98K
Shivam Autotech Ltd	20.08	+19.95%	826.61K
Asian Star Ltd	825.75	+19.80%	11.05K

Name	Last	Chg. %	Vol.
Sword Edge Commercials	0.32	-17.95%	15.90M
TGIF Agribusiness	92.00	-16.36%	2.40K
Neopolitan Pizza Foods	6.50	-14.47%	24.00K
Suratwwala Business	22.23	-13.77%	587.66K
Suratwwala Business	22.29	-12.79%	41.61K
Three M Paper Boards	23.05	-11.28%	4.00K
Tata Chemicals	693.50	-11.14%	1.02M

Trending Stocks

Name	Last	Chg. %	Vol.
Reliance Industries	1,226.40	-1.41%	15.12M
HDFC Bank	731.00	+2.52%	39.40M
Tata Consultancy	2,105.00	-3.88%	6.88M
SBI	996.20	+0.76%	5.70M
Adani Total Gas	660.70	+12.56%	39.31M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa Aaaaa	404.25	+64.64%	665.56
Aaa Aaaaaa	280.40	+63.81%	459.32
Aaaaa Aaa Aa	244.64	+61.16%	394.26
Aa Aaaa A Aaaaaaaa	237.05	+58.70%	376.20
A Aaaa Aa Aaaaaa	238.55	+57.70%	376.19
A Aa Aaaaa Aa	700.70	+55.67%	1,090.78
Aaaa Aaa A Aa	700.70	+54.77%	1,084.47

Name	Last	Upside	Fair Value
Aaaa Aaaaa	404.25	+64.64%	665.56
Aaa Aaaaaa	280.40	+63.81%	459.32
Aaaaa Aaa Aa	244.64	+61.16%	394.26
Aa Aaaa A Aaaaaaaa	237.05	+58.70%	376.20
A Aaaa Aa Aaaaaa	238.55	+57.70%	376.19
A Aa Aaaaa Aa	700.70	+55.67%	1,090.78
Aaaa Aaa A Aa	700.70	+54.77%	1,084.47

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Emtel Ltd (EMTL)

EMTL Income Statement

Trending Stocks