| Period Ending: | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 30/09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.12 | 0.06 | 0.31 | 0.46 | 0.99 | |||||||||
Total Revenues Growth | aa.aa | -47.34% | -53.19% | +453.58% | +50.02% | +114.31% | |||||||||
Cost of Revenue | aa.aa | 0.04 | 0.04 | 0.24 | 0.32 | 0.85 | |||||||||
Gross Profit | aa.aa | 0.08 | 0.02 | 0.07 | 0.14 | 0.14 | |||||||||
Gross Profit Growth | aa.aa | -43.53% | -79.43% | +312.5% | +101.78% | -1.86% | |||||||||
Gross Profit Margin % | aa.aa | 68.1% | 29.92% | 22.3% | 29.99% | 13.73% | |||||||||
Other Operating Expenses, Total | aa.aa | 0.74 | 1.2 | 0.83 | 0.71 | 1 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.66 | -1.19 | -0.76 | -0.57 | -0.87 | |||||||||
Operating Income Growth | aa.aa | -229.32% | -79.26% | +35.67% | +25.48% | -52.86% | |||||||||
EBIT Margin % | aa.aa | -557.5% | -2,135.07% | -248.13% | -123.25% | -87.91% | |||||||||
Net Interest Expenses | aa.aa | -0.01 | -0.75 | -0.3 | -1.34 | -1.12 | |||||||||
Net Interest Expenses Growth | aa.aa | -407.47% | -5,058.08% | +59.86% | -344.16% | +16.6% | |||||||||
Interest Expense, Total | aa.aa | -0.01 | -0.75 | -0.3 | -1.34 | -1.12 | |||||||||
Interest And Investment Income | aa.aa | - | 0 | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | 0.44 | 0.17 | -0.34 | -2.9 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.68 | -1.5 | -0.89 | -2.25 | -4.89 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | -0.02 | |||||||||
Other Unusual Items, Total | aa.aa | - | 0.02 | -0.04 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.68 | -1.48 | -0.93 | -2.25 | -4.9 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -240.18% | -118.35% | +36.96% | -141.71% | -118.06% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -569.76% | -2,657.88% | -302.7% | -487.7% | -496.23% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0.68 | -1.48 | -0.93 | -2.25 | -4.9 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.68 | -1.48 | -0.93 | -2.25 | -4.9 | |||||||||
Net Income Growth | aa.aa | -240.18% | -118.35% | +36.96% | -141.71% | -118.06% | |||||||||
Net Income Margin % | aa.aa | -569.76% | -2,657.88% | -302.7% | -487.7% | -496.23% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.68 | -1.48 | -0.93 | -2.25 | -4.9 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.31 | -0.03 | -0.01 | -0.02 | -0.04 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -212.79% | +90.5% | +70.38% | -133.34% | -110.5% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.31 | -0.03 | -0.01 | -0.02 | -0.04 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -212.79% | +90.5% | +70.38% | -133.34% | -110.5% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 2.18 | 50.01 | 106.46 | 110.28 | 114.24 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 2.18 | 50.01 | 106.46 | 110.28 | 114.24 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | -1.18 | -0.73 | -0.52 | -0.73 | |||||||||
EBITDA Growth | aa.aa | - | - | +37.94% | +29.42% | -41.45% | |||||||||
EBITDA Margin % | aa.aa | - | -2,119.87% | -237.64% | -111.8% | -73.79% | |||||||||
EBIT | aa.aa | -0.66 | -1.19 | -0.76 | -0.57 | -0.87 | |||||||||