Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,057,097 | 2,995,084 | 2,548,476 | 1,867,188 | 6,024,914 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.06% | -26.18% | -14.91% | -26.73% | +222.67% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,652,250 | 1,666,771 | 894,887 | 267,161 | 720,304 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.8% | -37.16% | -46.31% | -70.15% | +169.61% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,404,847 | 1,328,313 | 1,653,589 | 1,600,027 | 5,304,610 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.61% | -5.45% | +24.49% | -3.24% | +231.53% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,826,314 | 262,688 | 163,782 | -330,113 | 2,500,575 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +588.55% | -85.62% | -37.65% | -301.56% | +857.49% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -421,467 | 1,065,625 | 1,489,807 | 1,930,140 | 2,804,035 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -128.43% | +352.84% | +39.81% | +29.56% | +45.28% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214,008 | -566,806 | -1,072,851 | -1,430,364 | 3,335,405 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 782,431 | 716,769 | 758,472 | 1,221,122 | 6,880,926 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -989,890 | -217,950 | -341,516 | -721,346 | -741,486 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -204.78% | +77.98% | -56.69% | -111.22% | -2.79% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 477.15 | -43.69 | -81.91 | -144.33 | -12.08 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,275 | -10 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -995,165 | -217,940 | -341,516 | -721,346 | -741,486 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -205.29% | +78.1% | -56.7% | -111.22% | -2.79% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 479.69 | -43.69 | -81.91 | -144.33 | -12.08 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,974 | 100,575 | 15,472 | 13,469 | 249,006 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -907,688 | -218,260 | -277,363 | -674,091 | -233,313 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,489 | -6,887 | -8,388 | 106 | 118 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -912,177 | -225,147 | -285,751 | -673,985 | -233,195 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -221.1% | +75.32% | -26.92% | -135.86% | +65.4% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439.69% | -45.14% | -68.53% | -134.86% | -3.8% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,048,628 | -325,402 | -365,376 | -734,709 | -990,374 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,630.95 | -595.71 | -622.06 | -1,250.88 | -1,686.21 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -251.25% | +77.36% | -4.42% | -101.09% | -34.8% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,630.95 | -595.71 | -622.06 | -1,250.88 | -1,686.21 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -251.25% | +77.36% | -4.42% | -101.09% | -34.8% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 398.57 | 546.24 | 587.37 | 587.35 | 587.34 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 398.57 | 546.24 | 587.37 | 587.35 | 587.34 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |