Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,495.42 | 53,379.47 | 67,243.52 | 74,766.29 | 78,985.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,670.91 | 19,533.71 | 24,487.81 | 26,808.25 | 28,225.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,517.51 | 4,132.94 | 6,271.61 | 7,972.23 | 8,280.27 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,235.57 | 734.19 | 1,737.93 | 2,982.35 | 767.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,437.94 | 83,411.39 | 78,922.64 | 77,433.59 | 82,322.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,217.4 | 19,333.97 | 21,538.63 | 23,147.85 | 24,743.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,633.85 | 9,107.91 | 9,295.03 | 9,597.08 | 9,397.69 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,374.43 | 4,889.14 | 6,669.68 | 6,435.88 | 3,887.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,791.44 | 14,656.12 | 14,959.89 | 15,451 | 14,295.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,839.14 | -3,750.55 | -4,035.74 | -4,159.99 | -5,826.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,035.47 | -8,165.88 | -11,219.08 | -8,769.78 | -9,546.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,363.64 | 2,961.02 | -806.62 | 322.98 | 58.13 | |