(The following statement was released by the rating agency) Fitch Ratings-Sydney-March 16: Fitch Ratings believes negative liens that restrict dividend payments to the owners of India-based Future Retail Limited (NS:FURE) (FRL, BB(EXP)/Positive) protect bondholders, but that the encumbrance of part of the promoter's shareholding to secure debt taken out at the promoter level could trigger a change of control event on FRL's USD500 million 5.6% senior secured bond due 2025 in the event of default by the promoters. We also believe attempts to monetise assets over the previous few years within the promoter group and the implementation of maximum encumbrance targets on FRL shareholdings shows that the promoters intend to limit interdependency and risk. FRL disclosed that the value of debt issued by the promoter group, which is encumbered by FRL shares, was INR27.3 billion at 6 March 2020. This compares with its total shareholding value in FRL of INR75.6 billion and represents an encumbrance of 31% of total shares outstanding at FRL, or 62% of the promoters' 49.5% shareholding in the company, according to company calculations. The average length of maturity for the promoter loans encumbered by FRL shares is 2.7 years and a door-to-door maturity, which takes into account any period of moratorium, is 6.0 years Higher dividends or other capital stock payments to promoters to help with debt servicing, such that consolidated net leverage - defined as the restricted group's net debt/EBITDA - exceeds 3.5x would breach the company's incurrence test. Under this scenario, FRL would have sufficient liquidity to maintain its operation, especially in light of its aim of improving working-capital efficiency. Furthermore, it would be able to draw incremental debt under its working-capital facilities to the greater of either USD80 million or 2.5% of revenue, both of which equate to around INR6 billion; this compares with a drawn down amount of INR18 billion at 6 March 2020. An additional USD50 million would also be able to be drawn from general debt in this scenario. Alternatively, given the promoters have encumbered 31% of shares, this could trigger a change of control redemption on the bond should the promoters default on their debt and the lenders elect to call the encumbered shares. Bondholders could call the bond if permitted holders - primarily the promoters, Amazon.com (NASDAQ:AMZN), Inc. (A+/Positive) and related entities - hold less than 26% of the voting power in FRL and one or more rating agencies downgrade FRL's rating by at least one notch. The permitted holders' ownership in FRL would fall to around 20% if the lenders elected to call the encumbered shares, which is below the trigger level. Should FRL's ratings also be downgraded, the change of control provisions would be triggered, assuming there are no shareholding changes from current levels. We understand that the promoter group has been and continues to seek a reduction in encumbrance levels and is targeting a maximum of 65% of the value of the promoters' shareholdings being encumbered. The promoters have already lowered the level of FRL shares encumbered by debt, which stood at INR29.2 billion in September 2019, and total FRL shares encumbered by promoter group loans of 37% - or around 70% of the promoters' holdings - in November 2019. The promoters further lowered encumbrance levels in their holdings to around 50% in January 2020, but this has since risen to 62% due to falls in FRL's share price. The company has said that it will manage debt levels and has the ability to pledge other promoter group entity shares in lieu of FRL shares to secure debt to ensure its 65% maximum encumbrance will be met should the share price continue to fall. The promoter group has also monetised assets and reduced encumbered debt at the promoter level over the previous few years - again highlighting its commitment to managing debt and encumbrance of shares to manageable levels. These actions include the sale of a 26% stake in Future Group's joint venture with Generali (MI:GASI) Group for INR9.6 billion - where around INR3.2 billion is expected to be received over the next two years - its stake in a joint venture with Skechers for INR5.9 billion and around a combined 10% stake in fellow promoter group company, Future Lifestyle Fashions, to three separate parties for around INR10 billion. We understand that the promoters continue to explore other asset monetisation opportunities. Fitch also understands that the promoters have other loans outstanding that encumber shares in other group entities. However, management has stated that these encumbrances are distinct from FRL and that controls exist to ensure all related-party transactions are on a market basis, which will protect access to profits and cash for FRL shareholders and creditors. The loan counterparties have also shifted towards private equity - which now makes up around 80% of the loans - away from mutual funds and non-banking finance companies. This has lowered the number of shares that have been encumbered to securitise the loans, with the private equity loans requiring around 1.2x to 1.3x coverage, compared with 2.0x for the regulated funds. The non-banking financial companies, which fund 13% of the loans, are not likely to have been exposed to the recent issues seen in the sector. Our expected rating on FRL incorporates our belief that the cross-guarantee arrangements between FRL and Future Enterprises Limited (FEL) will cease, with the company targeting 31 March 2020. The group received approval on 87% of its total limit on FEL term loans and non-convertible debentures, 61% of its total limits on FEL working capital facilities and 76% of total limits on FRL working capital facilities at 6 March 2020. Remaining approvals are on track. We will look to convert the ratings from expected to final once the cross-guarantees are removed. Contact: Kelly Amato, CFA Director +61 2 8256 0348 Fitch Australia Pty Ltd Level 15, 77 King Street, Sydney NSW 2000 Media Relations: Peter Hoflich, Singapore, Tel: +65 6796 7229, Email: peter.hoflich@thefitchgroup.com; Leslie Tan, Singapore, Tel: +65 6796 7234, Email: leslie.tan@thefitchgroup.com. Additional information is available on www.fitchratings.com ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. DIRECTORS AND SHAREHOLDERS RELEVANT INTERESTS ARE AVAILABLE AT HTTPS://WWW.FITCHRATINGS.COM/SITE/REGULATORY. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE. Copyright © 2020 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed. The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers. For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001 Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange Commission as a Nationally Recognized Statistical Rating Organization (the "NRSRO"). While certain of the NRSRO's credit rating subsidiaries are listed on Item 3 of Form NRSRO and as such are authorized to issue credit ratings on behalf of the NRSRO (see https://www.fitchratings.com/site/regulatory), other credit rating subsidiaries are not listed on Form NRSRO (the "non-NRSROs") and therefore credit ratings issued by those subsidiaries are not issued on behalf of the NRSRO. However, non-NRSRO personnel may participate in determining credit ratings issued by or on behalf of the NRSRO.