Zhuguang Holdings Group Co Ltd (1176)

Hong Kong
Currency in HKD
0.080
+0.004(+0.00%)
Closed

1176 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-1,296.2-1,362.321,756.522,302.971,866.34
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+11.99%-5.1%+228.94%+31.11%-18.96%
aa.aaaa.aaaa.aaaa.aaaa.aa747.232,242.471.02-997.19-871.01
aa.aaaa.aaaa.aaaa.aaaa.aa4.6410.6515.7243.3619.87
aa.aaaa.aaaa.aaaa.aaaa.aa1.631.571.721.491.18
aa.aaaa.aaaa.aaaa.aaaa.aa-904.271,376.862,032.261,832.291,643.74
aa.aaaa.aaaa.aaaa.aaaa.aa-1,145.42-4,993.8-364.191,423.031,072.57
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa1,485.254,409.752,762.191,906.6372.19
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+129.73%+196.9%-37.36%-30.97%-80.48%
aa.aaaa.aaaa.aaaa.aaaa.aa-58.35-10.37-418.87-1.18-0.38
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--1,160.24-650.3--
aa.aaaa.aaaa.aaaa.aaaa.aa-1,725.0323.93-0.14
aa.aaaa.aaaa.aaaa.aaaa.aa1,543.63,855.333,807.431,907.79372.43
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-362.03-3,359.07-4,492.12-4,152.92-2,360.6
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-105.56%-827.84%-33.73%+7.55%+43.16%
aa.aaaa.aaaa.aaaa.aaaa.aa4,783.896,465.041,692.883,911.021,994.32
aa.aaaa.aaaa.aaaa.aaaa.aa327.52162.42136.15216.88267.71
aa.aaaa.aaaa.aaaa.aaaa.aa4,456.376,302.621,556.733,694.141,726.61
aa.aaaa.aaaa.aaaa.aaaa.aa-5,145.92-8,448.98-3,775.78-6,489.18-3,192.52
aa.aaaa.aaaa.aaaa.aaaa.aa-177.45-7.12-154.79-82.69-
aa.aaaa.aaaa.aaaa.aaaa.aa-4,968.47-8,441.86-3,621-6,406.49-3,192.52
aa.aaaa.aaaa.aaaa.aaaa.aa--25.84--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa---72.26-152.42-
aa.aaaa.aaaa.aaaa.aaaa.aa---650.31--
aa.aaaa.aaaa.aaaa.aaaa.aa--1,375.13-2,362.8-1,422.35-1,162.4
aa.aaaa.aaaa.aaaa.aaaa.aa-17.9313.151.81-9.02-1.39
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-190.9-298.4828.447.64-123.46
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa544.61353.712,035.58711.94424.72
aa.aaaa.aaaa.aaaa.aaaa.aa353.7155.232,063.98759.57301.26
aa.aaaa.aaaa.aaaa.aaaa.aa4,122.17-1,584.66-11,982.493,360.6912,305.2
aa.aaaa.aaaa.aaaa.aaaa.aa+664.75%-138.44%-656.15%+128.05%+266.15%
aa.aaaa.aaaa.aaaa.aaaa.aa-18.09%-17.67%11.45%35.40%122.97%
* In Millions of HKD (except for per share items)