Zhongyeda Electric Co Ltd (002441)

Shenzhen
Currency in CNY
8.21
-0.34(-3.98%)
Delayed Data

002441 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa9,925.2610,741.2512,558.3412,128.1311,914.9
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+16.02%+8.22%+16.92%-3.43%-1.76%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa8,897.029,701.6711,323.6110,965.1610,822.53
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa1,028.241,039.591,234.741,162.971,092.37
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.89%+1.1%+18.77%-5.81%-6.07%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa10.36%9.68%9.83%9.59%9.17%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa708.21676.25775.87773.38788.63
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+6.69%-4.51%+14.73%-0.32%+1.97%
aa.aaaa.aaaa.aaaa.aaaa.aa33.1332.8338.2644.4942.12
aa.aaaa.aaaa.aaaa.aaaa.aa644.83610.64700.23692.9709.43
aa.aaaa.aaaa.aaaa.aaaa.aa30.2532.7837.383637.07
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa320.03363.34458.86389.59303.75
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+17.71%+13.53%+26.29%-15.1%-22.03%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa3.22%3.38%3.65%3.21%2.55%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-16.035.727.8712.4718.55
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+13.94%+135.66%+37.74%+58.41%+48.74%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-23.66-2.4-1.82-1.41-0.8
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa7.638.119.6913.8819.36
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa26.4230.6132.9831.8230.59
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa330.42399.66499.72433.88352.89
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-0.42-0.34137.570.324.47
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1.428.653.516.867.14
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa305.44372.21581.44407.33348.99
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.78%+21.86%+56.21%-29.95%-14.32%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa3.08%3.47%4.63%3.36%2.93%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa90.1999.76157.63114.6289.13
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa215.25272.44423.81292.71259.86
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa9.87-11.38-8.232.63-6.03
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa225.12261.07415.58295.34253.82
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.28%+15.97%+59.19%-28.93%-14.06%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.27%2.43%3.31%2.44%2.13%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa225.12261.07415.58295.34253.82
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.410.480.760.540.47
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.89%+17.07%+58.33%-28.95%-12.96%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.410.480.760.540.47
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.89%+17.07%+58.33%-28.95%-12.96%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa549.08543.89546.82546.93540.05
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa549.08543.89546.82546.93540.05
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.220.250.350.350.3
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.76%+13.64%+40%0%-14.29%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa358.68407.59509.1440.14348.27
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+17.75%+13.63%+24.91%-13.54%-20.87%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa3.61%3.79%4.05%3.63%2.92%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa320.03363.34458.86389.59303.75
* In Millions of CNY (except for per share items)