Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155,682.27 | 190,057.37 | 255,929.78 | 288,087.19 | 306,791.37 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,165.87 | 57,629.25 | 69,937.6 | 86,554.79 | 94,654.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,796.21 | 40,208.34 | 50,683.96 | 64,772.23 | 70,304.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,818.74 | 33,450.97 | 41,512.32 | 53,849.76 | 65,036.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170,256.06 | 211,881.38 | 261,797.47 | 313,702.01 | 391,796.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,182.24 | 51,786.78 | 48,229.85 | 49,190.97 | 69,372.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108,762.73 | 143,414.42 | 185,892.02 | 239,510.38 | 307,487.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,055.31 | -6,805.67 | -19,333.65 | 56,266.49 | 9,741.48 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,586.12 | 26,203.4 | 22,300.83 | 82,875.32 | 35,037.24 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,207.04 | -24,237.8 | -30,037.22 | -11,546.7 | -5,148.34 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,645.26 | -2,789.39 | 424.68 | -3,296.56 | -4,374.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,030.72 | 1,414.3 | -7,667.14 | 67,245.37 | 33,476.98 | |