Williams Companies Inc (W1MB34)

B3
Currency in BRL
329.53
+2.33(+0.71%)
Closed

W1MB34 Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa7,72410,77511,3529,95110,753
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-5.79%+39.5%+5.35%-12.34%+8.06%
Cost of Revenue
aa.aaaa.aaaa.aaaa.aaaa.aa2,9395,5805,2744,0194,297
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa4,7855,1956,0785,9326,456
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2.57%+8.57%+17%-2.4%+8.83%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa61.95%48.21%53.54%59.61%60.04%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa2,2252,5563,0511,7153,117
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-2.41%+14.88%+19.37%-43.79%+81.75%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa477550627630708
aa.aaaa.aaaa.aaaa.aaaa.aa27164415-986190
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,5602,6393,0274,2173,339
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.34%+3.09%+14.7%+39.31%-20.82%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa33.14%24.49%26.66%42.38%31.05%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-1,164-1,172-1,131-1,128-1,021
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-7.88%-0.69%+3.5%+0.27%+9.49%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,172-1,179-1,147-1,236-1,364
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa8716108343
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa320611654676668
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,7162,0782,5503,7652,986
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa---129-
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-206--534-
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2772,0732,5424,4052,986
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-73.97%+648.38%+22.62%+73.29%-32.21%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa3.59%19.24%22.39%44.27%27.77%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa795114251,005640
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa1981,5622,1173,3032,346
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa13-45-68-124-121
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa2111,5172,0493,1792,225
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-75.18%+618.96%+35.07%+55.15%-30.01%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.73%14.08%18.05%31.95%20.69%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa33333
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa2081,5142,0463,2732,222
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.171.251.682.691.82
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-75.9%+626.93%+34.79%+60.05%-32.19%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.171.241.672.681.82
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-76.06%+629.41%+34.68%+60.48%-32.09%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,213.631,215.221,218.361,217.781,219.18
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,215.171,218.221,222.671,222.721,222.95
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.61.641.71.791.9
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.26%+2.5%+3.66%+5.29%+6.15%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa4,2814,4815,0366,2885,558
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.44%+4.67%+12.39%+24.86%-11.61%
EBITDA Margin %
aa.aa