Demant A/S (DEMANT)

Copenhagen


	Symbol		Exchange		Currency
	DEMANT		Copenhagen		DKK	Real-time
	DEMANc		BATS Europe		DKK	Delayed
	WILYY		OTC Markets		USD	Delayed
	0RGT		London		DKK	Real-time
	DEMA		Vienna		EUR	Real-time

Currency in DKK

269.2

-4.4(-1.61%)

Closed21:29:35

Fair Value

Day's Range

268.0

274.2

52 wk Range

246.6

373.5

DEMANT Income Statement

Featured here, the Income Statement (earnings report) for Demant A/S, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

14,946

14,469

17,905

19,705

22,443

Total Revenues Growth

+7.24%

-3.19%

+23.75%

+10.05%

+13.89%

Cost Of Revenues

3,621

4,276

4,447

5,036

5,899

Gross Profit

11,325

10,193

13,458

14,669

16,544

Gross Profit Growth

+4.62%

-10%

+32.03%

+9%

+12.78%

Gross Profit Margin %

75.77%

70.45%

75.16%

74.44%

73.72%

Other Operating Expenses, Total

9,381

9,150

10,039

11,560

12,446

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+12.94%	-2.46%	+9.72%	+15.15%	+7.66%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,120	1,261	1,139	1,314	1,410
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8,261	7,889	8,900	10,246	11,036
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

1,944

1,043

3,419

3,109

4,098

Operating Income Growth

-22.83%

-46.35%

+227.8%

-9.07%

+31.81%

EBIT Margin %

13.01%

7.21%

19.1%

15.78%

18.26%

Net Interest Expenses

-124

-84

-71

-135

-469

Net Interest Expenses Growth

-103.28%

+32.26%

+15.48%

-90.14%

-247.41%

Interest Expense, Total

-163

-117

-109

-191

-559

Interest And Investment Income

39

33

38

56

90

Other Non Operating Expenses, Total

2

395

-11

-23

-216

EBT, Excl. Unusual Items

1,822

1,354

3,337

2,951

3,413

Gain (Loss) On Sale Of Assets

-

-

99

-

-

Other Unusual Items, Total

91

-16

30

-9

-5

EBT, Incl. Unusual Items

1,911

1,336

3,461

2,927

3,394

EBT, Incl. Unusual Items Growth

-19.3%

-30.09%

+159.06%

-15.43%

+15.95%

EBT, Incl. Unusual Items Margin

12.79%

9.23%

19.33%

14.85%

15.12%

Income Tax Expense

444

202

750

651

839

Net Income to Company

1,467

1,134

2,528

2,084

1,798

Minority Interest

-5

-13

-15

-2

-3

Net Income

1,462

1,121

2,513

2,082

1,795

Net Income Growth

-19.8%

-23.32%

+124.17%

-17.15%

-13.78%

Net Income Margin %

9.78%

7.75%

14.04%

10.57%

8%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

1,462

1,121

2,696

2,274

2,552

Basic EPS - Continuing Operations

6

4.68

11.48

10.06

11.44

Basic EPS - Continuing Operations Growth

-17.96%

-22.12%

+145.58%

-12.36%

+13.67%

Diluted EPS - Continuing Operations

6

4.68

11.48

10.06

11.44

Diluted EPS - Continuing Operations Growth

-18%

-22.08%

+145.56%

-12.37%

+13.69%

Basic Weighted Average Shares Outstanding

243.55

239.78

234.82

226.01

223.13

Diluted Weighted Average Shares Outstanding

243.55

239.78

234.82

226.01

223.13

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

2,433

1,561

3,946

3,661

4,725

EBITDA Growth

-17.94%

-35.84%

+152.79%

-7.22%

+29.06%

EBITDA Margin %

16.28%

10.79%

22.04%

18.58%

21.05%

EBIT