Cyber Monday Deal: Up to 60% off InvestingProCLAIM SALE

Demant A/S ADR (WILYY)

OTC Markets
Currency in USD
19.37
+0.51(+2.70%)
Closed

WILYY Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa14,94614,46917,90519,70522,443
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.24%-3.19%+23.75%+10.05%+13.89%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa3,6214,2764,4475,0365,899
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa11,32510,19313,45814,66916,544
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.62%-10%+32.03%+9%+12.78%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa75.77%70.45%75.16%74.44%73.72%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa9,3819,15010,03911,56012,446
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+12.94%-2.46%+9.72%+15.15%+7.66%
aa.aaaa.aaaa.aaaa.aaaa.aa1,1201,2611,1391,3141,410
aa.aaaa.aaaa.aaaa.aaaa.aa8,2617,8898,90010,24611,036
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,9441,0433,4193,1094,098
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-22.83%-46.35%+227.8%-9.07%+31.81%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa13.01%7.21%19.1%15.78%18.26%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-124-84-71-135-469
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-103.28%+32.26%+15.48%-90.14%-247.41%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-163-117-109-191-559
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa3933385690
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa2395-11-23-216
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,8221,3543,3372,9513,413
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa--99--
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa91-1630-9-5
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,9111,3363,4612,9273,394
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-19.3%-30.09%+159.06%-15.43%+15.95%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa12.79%9.23%19.33%14.85%15.12%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa444202750651839
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa1,4671,1342,5282,0841,798
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-5-13-15-2-3
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,4621,1212,5132,0821,795
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-19.8%-23.32%+124.17%-17.15%-13.78%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.78%7.75%14.04%10.57%8%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,4621,1212,6962,2742,552
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa64.6811.4810.0611.44
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-17.96%-22.12%+145.58%-12.36%+13.67%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa64.6811.4810.0611.44
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-18%-22.08%+145.56%-12.37%+13.69%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa243.55239.78234.82226.01223.13
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa243.55239.78234.82226.01223.13
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,4331,5613,9463,6614,725
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-17.94%-35.84%+152.79%-7.22%+29.06%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa16.28%10.79%22.04%18.58%21.05%
EBIT
aa.aaaa.aa