Shanghai Waigaoqiao Free Trade Zone Group Co Ltd B (900912)

Shanghai


	Symbol		Exchange		Currency
	900912		Shanghai		USD	Delayed
	600648		Shanghai		CNY	Delayed

Currency in USD

0.786

-0.003(-0.38%)

Delayed Data11:35:32

Fair Value

Day's Range

0.784

0.790

52 wk Range

0.600

0.871

900912 Income Statement

Featured here, the Income Statement (earnings report) for Shanghai Waigaoqiao Free Trade Zone Group Co Ltd B, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

9,005.16

10,218.71

8,884.23

9,201.17

7,693.68

Total Revenues Growth

+15.5%

+13.48%

-13.06%

+3.57%

-16.38%

Cost Of Revenues

6,360.5

6,971.14

6,030.11

6,006.4

4,891.42

Gross Profit

2,644.66

3,247.57

2,854.12

3,194.77

2,802.26

Gross Profit Growth

+27.83%

+22.8%

-12.12%

+11.94%

-12.29%

Gross Profit Margin %

29.37%

31.78%

32.13%

34.72%

36.42%

Other Operating Expenses, Total

1,135.83

1,880.31

1,179.05

1,449.16

1,395.65

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+7.42%	+65.55%	-37.3%	+22.91%	-3.69%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7.02	10.42	24.43	24.18	25.86
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	714.74	674.48	765.63	781.43	813.1
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	414.07	1,195.42	388.99	643.54	556.69

Operating Income

1,508.83

1,367.26

1,675.07

1,745.61

1,406.61

Operating Income Growth

+49.15%

-9.38%

+22.51%

+4.21%

-19.42%

EBIT Margin %

16.76%

13.38%

18.85%

18.97%

18.28%

Net Interest Expenses

-285.85

-435.78

-397.21

-48.22

-377.8

Net Interest Expenses Growth

-288.48%

-52.45%

+8.85%

+87.86%

-683.54%

Interest Expense, Total

-311.97

-438.8

-527.82

-543.52

-477.98

Interest And Investment Income

26.12

3.02

130.61

495.3

100.18

Other Non Operating Expenses, Total

55.66

-46.82

23.94

-124.44

34.7

EBT, Excl. Unusual Items

1,278.64

884.66

1,301.8

1,572.95

1,063.51

Gain (Loss) On Sale Of Assets

3.95

0.64

0.3

2.3

66.56

Other Unusual Items, Total

-31.49

198.29

28.89

83.71

99.8

EBT, Incl. Unusual Items

1,251.08

1,055.78

1,336.83

1,663.85

1,252.24

EBT, Incl. Unusual Items Growth

+5.7%

-15.61%

+26.62%

+24.46%

-24.74%

EBT, Incl. Unusual Items Margin

13.89%

10.33%

15.05%

18.08%

16.28%

Income Tax Expense

330.05

286.34

386.41

409.31

311.42

Net Income to Company

921.03

769.44

950.42

1,254.54

940.82

Minority Interest

-45.81

-47.81

-13.31

-13.74

-12.7

Net Income

875.22

721.63

937.11

1,240.8

928.12

Net Income Growth

+6.99%

-17.55%

+29.86%

+32.41%

-25.2%

Net Income Margin %

9.72%

7.06%

10.55%

13.49%

12.06%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

875.22

721.63

937.11

1,240.8

928.12

Basic EPS - Continuing Operations

0.77

0.64

0.83

1.09

0.82

Basic EPS - Continuing Operations Growth

+6.94%

-16.88%

+29.69%

+31.33%

-24.77%

Diluted EPS - Continuing Operations

0.77

0.64

0.83

1.09

0.82

Diluted EPS - Continuing Operations Growth

+6.94%

-16.88%

+29.69%

+31.33%

-24.77%

Basic Weighted Average Shares Outstanding

1,136.65

1,127.54

1,129.05

1,138.35

1,131.85

Diluted Weighted Average Shares Outstanding

1,136.65

1,127.54

1,129.05

1,138.35

1,131.85

Dividend Per Share

0.24

0.2

0.83

0.33

0.41

Dividend Per Share Growth

+9.09%

-16.67%

+312.7%

-60.02%

+24.24%

EBITDA

2,171.39

2,069.56

2,478.38

2,555.21

2,203.72

EBITDA Growth

+32.35%

-4.69%

+19.75%

+3.1%

-13.76%

EBITDA Margin %

24.11%

20.25%

27.9%

27.77%

28.64%

EBIT