Shanghai Waigaoqiao Free Trade Zone Group Co Ltd B (900912)

Shanghai
Currency in USD
0.762
-0.003(0.00%)
Closed

900912 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-2,254.194,184.33,533.44-1,709.8461.43
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-415.15%+285.62%-15.55%-148.39%+126.99%
aa.aaaa.aaaa.aaaa.aaaa.aa875.22721.63937.111,240.8928.12
aa.aaaa.aaaa.aaaa.aaaa.aa662.57702.3869.78854.72828.9
aa.aaaa.aaaa.aaaa.aaaa.aa2131.7141.3928.9327.27
aa.aaaa.aaaa.aaaa.aaaa.aa290.54542.44422.5181.06291.18
aa.aaaa.aaaa.aaaa.aaaa.aa-4,103.532,186.221,262.65-4,015.32-1,614.05
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-152.93-361.79-1,590.92,157.94-1,385.03
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-186.59%-136.57%-339.73%+235.64%-164.18%
aa.aaaa.aaaa.aaaa.aaaa.aa-225.92-198.13-98.26-417.82-919.67
aa.aaaa.aaaa.aaaa.aaaa.aa6.461.560.741.352.02
aa.aaaa.aaaa.aaaa.aaaa.aa-16.32---
aa.aaaa.aaaa.aaaa.aaaa.aa-6.98--626.6-
aa.aaaa.aaaa.aaaa.aaaa.aa73.51-181.54-1,493.381,947.81-467.37
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa2,617.58341.94-571.77-1,030.82886.38
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+300.99%-86.94%-267.21%-80.29%+185.99%
aa.aaaa.aaaa.aaaa.aaaa.aa16,842.4212,622.329,852.611,781.7814,863.42
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa16,842.4212,622.329,852.611,781.7814,863.42
aa.aaaa.aaaa.aaaa.aaaa.aa-12,463.95-11,295.59-9,545.53-11,256.36-13,018.61
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-12,463.95-11,295.59-9,545.53-11,256.36-13,018.61
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-705.52-858.06-830.94-1,544.62-946.42
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,055.37-126.74-47.89-11.62-12.01
aa.aaaa.aaaa.aaaa.aaaa.aa3.15-4.950.219.122.41
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa213.64,159.51,370.98-573.55-34.81
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,681.532,081.516,260.667,631.927,050.53
aa.aaaa.aaaa.aaaa.aaaa.aa1,895.136,241.017,631.657,058.367,015.72
aa.aaaa.aaaa.aaaa.aaaa.aa-1,737.915,595.595,543.9-1,862.18-902.87
aa.aaaa.aaaa.aaaa.aaaa.aa-204.04%+421.97%-0.92%-133.59%+51.52%
aa.aaaa.aaaa.aaaa.aaaa.aa-177.97%384.27%337.31%-210.24%-63.46%
* In Millions of CNY (except for per share items)