VRL Logistics Ltd (VRLL)

NSE


	Symbol		Exchange		Currency
	VRLL		NSE		INR	Real-time
	VRLL		BSE		INR	Delayed

Currency in INR

Disclaimer

546.15

+0.15(+0.03%)

Closed04/10

Fair Value

Day's Range

540.00

559.20

52 wk Range

511.25

799.00

VRLL Income Statement

Featured here, the Income Statement (earnings report) for VRL Logistics Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

21,185.4

17,629.22

21,670.83

26,546.03

29,018.71

Total Revenues Growth

+0.43%

-16.79%

+22.93%

+22.5%

+9.31%

Cost Of Revenues

17,543.17

14,709.72

17,462.79

21,936.48

24,299.21

Gross Profit

3,642.22

2,919.51

4,208.05

4,609.54

4,719.5

Gross Profit Growth

+19.18%

-19.84%

+44.14%

+9.54%

+2.39%

Gross Profit Margin %

17.19%

16.56%

19.42%

17.36%

16.26%

Other Operating Expenses, Total

2,212.9

1,987.34

1,816.11

2,073.27

2,781.41

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+43.33%	-10.19%	-8.62%	+14.16%	+34.16%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7.17	6.18	15.8	18.47	14.57
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	530.39	383.26	355.27	463.37	605.21

Operating Income

1,429.32

932.17

2,391.94

2,536.27

1,938.09

Operating Income Growth

-5.48%

-34.78%

+156.6%

+6.03%

-23.59%

EBIT Margin %

6.75%

5.29%

11.04%

9.55%

6.68%

Net Interest Expenses

-341.33

-343.89

-384.79

-515.03

-759.3

Net Interest Expenses Growth

-261.09%

-0.75%

-11.89%

-33.85%

-47.43%

Interest Expense, Total

-366.92

-366.16

-420.62

-542.66

-778.04

Interest And Investment Income

25.59

22.28

35.83

27.63

18.74

Other Non Operating Expenses, Total

-0.42

42.05

-3.19

0.02

-0.57

EBT, Excl. Unusual Items

1,087.58

630.33

2,003.96

2,021.26

1,178.22

Gain (Loss) On Sale Of Assets

-44.41

7.08

43.05

-2.83

26.37

Other Unusual Items, Total

-

-

-

-

4.87

EBT, Incl. Unusual Items

1,043.17

637.41

2,047.01

2,025.17

1,209.99

EBT, Incl. Unusual Items Growth

-25.74%

-38.9%

+221.15%

-1.07%

-40.25%

EBT, Incl. Unusual Items Margin

4.92

3.62

9.45

7.63

4.17

Income Tax Expense

142.02

186.73

485.48

363.8

319.38

Net Income to Company

901.15

450.68

1,601.13

3,232.01

888.51

Minority Interest

-

-

-

-

-

Net Income

901.15

450.68

1,601.13

3,232.01

888.51

Net Income Growth

-1.96%

-49.99%

+255.27%

+101.86%

-72.51%

Net Income Margin %

4.25%

2.56%

7.39%

12.18%

3.06%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

901.15

450.68

1,561.52

1,661.38

890.61

Basic EPS - Continuing Operations

9.97

4.99

17.68

18.81

10.18

Basic EPS - Continuing Operations Growth

-1.96%

-49.96%

+254.15%

+6.39%

-45.88%

Diluted EPS - Continuing Operations

9.97

4.99

17.68

18.81

10.18

Diluted EPS - Continuing Operations Growth

-1.96%

-49.96%

+254.15%

+6.39%

-45.88%

Basic Weighted Average Shares Outstanding

90.34

90.3

88.34

88.34

87.51

Diluted Weighted Average Shares Outstanding

90.34

90.3

88.34

88.34

87.51

Dividend Per Share

7

4

8

5

-

Dividend Per Share Growth

+27.27%

-42.86%

+100%

-37.5%

-

EBITDA

2,455.66

1,873.35

3,299.93

3,177.83

2,727.67

EBITDA Growth

-2.28%

-23.71%

+76.15%

-3.7%

-14.17%

EBITDA Margin %

11.59%

10.63%

15.23%

11.97%

9.4%

EBIT

1,429.32