Vidrala SA (VID)

Real-time derived
Currency in EUR
90.500
+0.700(+0.78%)
Real-time Data

VID Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,010.94988.921,094.841,368.531,579.45
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.81%-2.18%+10.71%+25%+15.41%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa356.11367.59498.54728.28741.1
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa654.83621.34596.3640.25838.35
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.5%-5.11%-4.03%+7.37%+30.94%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa64.77%62.83%54.46%46.78%53.08%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa474.71427.81416.52460.68550.03
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+6.51%-9.88%-2.64%+10.6%+19.39%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa197.54185.8196.4214.03269.13
aa.aaaa.aaaa.aaaa.aaaa.aa186.08157.87133.84161.19183.03
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa180.12193.53179.77179.57288.33
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+22.59%+7.44%-7.11%-0.12%+60.57%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa17.82%19.57%16.42%13.12%18.25%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-4.79-3.16-2.13-3.04-16.27
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+27.67%+34.01%+32.64%-42.9%-434.86%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-4.79-3.16-2.13-3.04-16.27
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-3.350.21-2.2911.9521.42
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa171.98190.58175.35188.47293.49
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-6-1.42-2.84-0.72-5.99
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa165.98189.17172.51187.75287.49
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+18.2%+13.97%-8.8%+8.83%+53.13%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa16.42%19.13%15.76%13.72%18.2%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa22.7129.727.3634.0654.1
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa143.28159.46145.16153.69233.4
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa143.28159.46145.16153.69233.4
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+23.56%+11.3%-8.97%+5.88%+51.86%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa14.17%16.12%13.26%11.23%14.78%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa143.28159.46145.16153.69233.4
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa4.134.634.224.516.89
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+23.97%+11.95%-8.84%+6.86%+52.93%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa4.134.624.224.516.89
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+24%+11.98%-8.83%+6.87%+52.84%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa34.6834.4834.4334.1133.88
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa34.6834.4834.4334.1133.88
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.910.961.011.061.34
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.5%+5%+5%+5%+26.79%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa269.43274.46262.51261.63382.35
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.27%+1.87%-4.35%-0.34%+46.14%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa26.65%27.75%23.98%19.12%24.21%
EBIT
aa.aaaa.aaaa.aaaa.aa