📈 Fed's first cut since 2020: Time to buy the dip? See Tech-focused stock picksUnlock AI Picks

Varun Beverages Ltd (VARB)

NSE
Currency in INR
Disclaimer
621.05
-25.60(-3.96%)
Closed

VARB Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa13,075.9510,119.8712,314.2217,900.2923,907.78
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+30.79%-22.61%+21.68%+45.36%+33.56%
aa.aaaa.aaaa.aaaa.aaaa.aa4,689.753,289.956,940.5214,974.3320,559.22
aa.aaaa.aaaa.aaaa.aaaa.aa4,854.575,259.235,283.035,671.216,800.2
aa.aaaa.aaaa.aaaa.aaaa.aa31.7127.7929.5926.448.86
aa.aaaa.aaaa.aaaa.aaaa.aa4,351.112,651.342,748.543,080.243,274.31
aa.aaaa.aaaa.aaaa.aaaa.aa-851.19-1,108.44-2,687.46-5,851.93-6,734.81
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-23,192.49-4,710.96-10,106.39-17,045.98-32,898.67
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-165.54%+79.69%-114.53%-68.67%-93%
aa.aaaa.aaaa.aaaa.aaaa.aa-7,536.27-5,596.74-8,348-18,009.92-32,640.49
aa.aaaa.aaaa.aaaa.aaaa.aa205.51,315.02193.51510.93701.31
aa.aaaa.aaaa.aaaa.aaaa.aa-16,251.55----100
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa389.83-429.24-1,951.9453.01-859.49
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa11,073.4-5,737.17-1,776.82-179.429,849
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+1,412.15%-151.81%+69.03%+89.9%+5,589.35%
aa.aaaa.aaaa.aaaa.aaaa.aa19,584.4110,201.868,548.0614,777.227,829.27
aa.aaaa.aaaa.aaaa.aaaa.aa888.622,467.04--3,812.66
aa.aaaa.aaaa.aaaa.aaaa.aa18,695.797,734.828,548.0614,777.224,016.61
aa.aaaa.aaaa.aaaa.aaaa.aa-13,097.79-12,443.8-7,450.82-11,615.96-13,060.29
aa.aaaa.aaaa.aaaa.aaaa.aa---853.66-7.97-
aa.aaaa.aaaa.aaaa.aaaa.aa-13,097.79-12,443.8-6,597.16-11,607.99-13,060.29
aa.aaaa.aaaa.aaaa.aaaa.aa9,001.8---47.92
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-690.12-721.72-1,082.58-1,623.87-2,273.48
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-3,724.9-2,773.51-1,791.48-1,716.79-2,694.42
aa.aaaa.aaaa.aaaa.aaaa.aa-6.54-5.8430.91-639.0720.69
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa950.32-334.1461.9235.82878.8
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa429.361,379.681,045.581,507.51,543.32
aa.aaaa.aaaa.aaaa.aaaa.aa1,379.681,045.581,507.51,543.322,422.12
aa.aaaa.aaaa.aaaa.aaaa.aa150.521,143.31-1,167.54-1,376.84-13,309.74
aa.aaaa.aaaa.aaaa.aaaa.aa+125.12%+659.55%-202.12%-17.93%-866.69%
aa.aaaa.aaaa.aaaa.aaaa.aa2.81%1.71%1.03%-0.01%-0.54%
* In Millions of INR (except for per share items)