Cyber Monday Deal: Up to 60% off InvestingProCLAIM SALE

Union Pacific Corp (UPAC34)

B3
Currency in BRL
365.56
+3.02(+0.83%)
Closed

UPAC34 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa21,70819,53321,80424,87524,119
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.92%-10.02%+11.63%+14.08%-3.04%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa9,8328,1039,05711,34011,220
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa11,87611,43012,74713,53512,899
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.13%-3.76%+11.52%+6.18%-4.7%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa54.71%58.52%58.46%54.41%53.48%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa3,2763,5553,3843,5343,765
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa8,6007,8759,36310,0019,134
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.82%-8.43%+18.9%+6.81%-8.67%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa39.62%40.32%42.94%40.21%37.87%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-987-1,141-1,157-1,271-1,340
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-17.5%-15.6%-1.4%-9.85%-5.43%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,050-1,141-1,157-1,271-1,340
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa63----
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa114177272228332
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa7,7276,9118,4788,9588,126
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa2069-114-
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa----107
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa7,7476,9808,4789,0728,233
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.08%-9.9%+21.46%+7.01%-9.25%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa35.69%35.73%38.88%36.47%34.13%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa1,8281,6311,9552,0741,854
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa5,9195,3496,5236,9986,379
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa5,9195,3496,5236,9986,379
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.79%-9.63%+21.95%+7.28%-8.85%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa27.27%27.38%29.92%28.13%26.45%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa5,9195,3496,5236,9986,379
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa8.417.99.9811.2410.47
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.9%-6.13%+26.33%+12.64%-6.83%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa8.387.889.9511.2110.45
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.94%-5.97%+26.27%+12.66%-6.78%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa703.5677.3653.8622.7609.2
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa706.1679.1655.4624610.2
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa3.73.884.295.085.2
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+20.92%+4.86%+10.57%+18.41%+2.36%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa10,81610,08511,57112,24711,452
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.89%-6.76%+14.73%+5.84%-6.49%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa49.82%51.63%53.07%49.23%47.48%