Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,859.1 | 17,727.11 | 20,479.12 | 25,963.11 | 34,466.78 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.6% | -0.74% | +15.52% | +26.78% | +32.75% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,678.47 | 11,341.37 | 12,676.58 | 17,360.66 | 25,990.63 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.52% | -17.09% | +11.77% | +36.95% | +49.71% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,180.63 | 6,385.74 | 7,802.54 | 8,602.45 | 8,476.16 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.45% | +52.75% | +22.19% | +10.25% | -1.47% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,933.3 | 4,704.85 | 4,050.46 | 5,249.28 | 5,047.18 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.91% | +60.39% | -13.91% | +29.6% | -3.85% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,247.33 | 1,680.89 | 3,752.08 | 3,353.17 | 3,428.98 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.31% | +34.76% | +123.22% | -10.63% | +2.26% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,708.53 | 10,275.99 | 9,315.62 | 9,357.5 | 12,311.52 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,575.29 | 6,879.99 | 6,240 | 6,473.33 | 7,466.4 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,380.58 | 5,076.89 | 6,827.7 | 6,237.34 | 8,274.1 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.49% | +15.9% | +34.49% | -8.65% | +32.65% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.91 | 42.46 | 52.25 | 49.07 | 52.57 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,380.58 | 5,076.89 | 6,827.7 | 6,237.34 | 8,274.1 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.49% | +15.9% | +34.49% | -8.65% | +32.65% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.91 | 42.46 | 52.25 | 49.07 | 52.57 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,581.91 | 2,401.45 | 4,004.47 | 2,065.93 | 4,550.92 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,798.67 | 2,675.44 | 2,823.24 | 4,171.4 | 3,723.17 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.42 | 64.99 | 97.42 | 98.86 | 0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,802.09 | 2,740.43 | 2,920.66 | 4,270.27 | 3,723.17 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.52% | +52.07% | +6.58% | +46.21% | -12.81% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.12% | 22.92% | 22.35% | 33.6% | 23.65% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,802.09 | 2,740.43 | 2,920.66 | 4,270.27 | 3,723.17 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.81 | 2.76 | 2.94 | 4.3 | 3.75 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.52% | +52.07% | +6.58% | +46.21% | -12.81% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.81 | 2.76 | 2.94 | 4.3 | 3.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.52% | +52.07% | +6.58% | +46.21% | -12.81% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 994.08 | 994.08 | 994.08 | 994.08 | 994.08 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 994.08 | 994.08 | 994.08 | 994.08 | 994.08 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.65 | 0.89 | 0.78 | 1.03 | 0.7 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +109.96% | +37.51% | -12% | +32.01% | -32.5% | |