Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 543,151.58 | 568,987.71 | 721,115.59 | 823,729.44 | 790,786.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110,958.13 | 105,501.02 | 126,097.6 | 151,631.77 | 168,897.13 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,416.61 | 53,779.4 | 71,104.45 | 84,701.11 | 103,864.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,724.92 | 20,345.5 | 30,189.82 | 33,819.42 | 66,107.94 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,349,298.51 | 1,412,331.19 | 1,452,791.37 | 1,520,485.31 | 1,485,067.23 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 306,635.87 | 343,942.39 | 290,168.49 | 405,727.4 | 311,290 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 642,917.76 | 656,082.5 | 687,498.91 | 706,001.38 | 756,213.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,806.19 | -80,314.97 | 32,145.04 | 99,830.83 | 65,672.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92,788.36 | 33,610.26 | 80,929.48 | 120,166.71 | 126,119.03 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46,482.09 | -106,528.17 | -41,200.52 | -33,076.96 | -40,005.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53,953 | 48,394.93 | -23,093.41 | -55,178.17 | -67,071.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,649.83 | -24,515.91 | 16,630.57 | 31,911.64 | 19,147.33 | |