Tokai Carbon Co., Ltd. (5301)

Tokyo
Currency in JPY
880.9
-7.1(-0.80%)
Closed

5301 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa41,66455,02238,07241,20562,074
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-5.54%+32.06%-30.81%+8.23%+50.65%
aa.aaaa.aaaa.aaaa.aaaa.aa51,2266,11623,35442,11141,998
aa.aaaa.aaaa.aaaa.aaaa.aa22,70827,40229,87134,98237,220
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-24,222-7,515-6,616-7,597-11,742
aa.aaaa.aaaa.aaaa.aaaa.aa-8,04829,019-8,537-28,291-5,402
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-99,159-44,301-35,282-49,900-47,632
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-84.14%+55.32%+20.36%-41.43%+4.55%
aa.aaaa.aaaa.aaaa.aaaa.aa-23,984-26,839-28,955-43,989-45,362
aa.aaaa.aaaa.aaaa.aaaa.aa1501,165302188274
aa.aaaa.aaaa.aaaa.aaaa.aa-73,643-15,229---
aa.aaaa.aaaa.aaaa.aaaa.aa---740-
aa.aaaa.aaaa.aaaa.aaaa.aa-1,682-3,398-6,629-6,839-2,544
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa64,5689271,211-10,629-14,512
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+117.57%-98.56%+30.64%-977.7%-36.53%
aa.aaaa.aaaa.aaaa.aaaa.aa102,50045,01520,00026,10210,000
aa.aaaa.aaaa.aaaa.aaaa.aa30,00010,00010,00018,875-
aa.aaaa.aaaa.aaaa.aaaa.aa72,50035,01510,0007,22710,000
aa.aaaa.aaaa.aaaa.aaaa.aa-29,277-34,582-10,603-23,154-15,116
aa.aaaa.aaaa.aaaa.aaaa.aa-1,975-33,167-1,142--4,252
aa.aaaa.aaaa.aaaa.aaaa.aa-27,302-1,415-9,461-23,154-10,864
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-7,673-8,313-6,395-6,395-7,035
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-982-1,193-1,791-7,182-2,361
aa.aaaa.aaaa.aaaa.aaaa.aa-1,754-3642,7054,2667,152
aa.aaaa.aaaa.aaaa.aaaa.aa-1-11-1
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa5,31811,2846,707-15,0577,081
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa47,37755,89072,15185,96670,384
aa.aaaa.aaaa.aaaa.aaaa.aa52,69567,17478,85870,90977,465
aa.aaaa.aaaa.aaaa.aaaa.aa6,936.6329,335.884,236.5-14,759.51,990.13
aa.aaaa.aaaa.aaaa.aaaa.aa-63.9%+322.91%-85.56%-448.39%+113.48%
aa.aaaa.aaaa.aaaa.aaaa.aa7.30%10.11%3.32%-1.75%5.70%
* In Millions of JPY (except for per share items)