Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 14,204.71 31,529.78 39,868.37 -18,644.64 -12,713.4 Cash from Operations Growth
Net Income
Total Depreciation, Depletion & Amortisation
Other Operating Activities, Total
aa.aa aa.aa aa.aa aa.aa aa.aa +186.27% +121.97% +26.45% -146.77% +31.81% aa.aa aa.aa aa.aa aa.aa aa.aa 7,270.23 6,063.48 6,784.59 7,224.08 7,301.11 aa.aa aa.aa aa.aa aa.aa aa.aa 216.91 512 478.33 477.47 534.27 aa.aa aa.aa aa.aa aa.aa aa.aa 6,552.51 24,809.12 32,491.3 -26,402.99 -20,582.96
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -665.76 -2,463.58 2,245.68 3,874.06 403.91 Cash from Investing Growth
Capital Expenditure
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -13,628.19 -28,948.55 -42,230.83 14,672.22 12,222.69 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Long-Term Debt Repaid, Total
Short Term Debt Repaid, Total
Repurchase of Common Stock
Issuance of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -176.56% -112.42% -45.88% +134.74% -16.7% aa.aa aa.aa aa.aa aa.aa aa.aa 2,400 4,160 700 2,800 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 2,400 4,160 700 2,800 - aa.aa aa.aa aa.aa aa.aa aa.aa -33,400 -14,291.78 -955.84 -4,127.06 -349.91 aa.aa aa.aa aa.aa aa.aa aa.aa -33,400 -14,291.78 -955.84 -4,127.06 -349.91 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -5,604.43 -6,205.04 -5,044.09 -5,724.6 -7,806.27 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 22,976.24 -12,611.73 -36,930.9 21,723.88 20,378.86 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -89.24 117.65 -116.78 -98.36 -86.81 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield