Tianrun Crankshaft Co Ltd (002283)

Shenzhen

Currency in CNY

5.58

+0.09(+1.64%)

Closed13:14:59

Fair Value

Day's Range

5.48

5.61

52 wk Range

3.89

6.99

002283 Income Statement

Featured here, the Income Statement (earnings report) for Tianrun Crankshaft Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2023

01/01

2023

31/12

Total Revenues

3,602.56

4,428.41

4,720.68

3,136.33

4,006.4

Total Revenues Growth

+5.79%

+22.92%

+6.6%

-33.56%

+27.74%

Cost Of Revenues

2,662.35

3,339.04

3,583.22

2,474.76

3,025.86

Gross Profit

940.21

1,089.37

1,137.46

661.57

980.54

Gross Profit Growth

+7.32%

+15.86%

+4.41%

-41.84%

+48.21%

Gross Profit Margin %

26.1%

24.6%

24.1%

21.09%

24.47%

Other Operating Expenses, Total

506.44

493.58

527.5

451.46

576.39

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+12.88%	-2.54%	+6.87%	-14.41%	+27.67%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	220.93	228.42	275.8	188.9	272.1
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	256.68	228.31	212.86	230.55	281.46
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	28.83	36.84	38.84	32.01	22.82

Operating Income

433.77

595.79

609.96

210.11

404.15

Operating Income Growth

+1.48%

+37.35%

+2.38%

-65.55%

+92.35%

EBIT Margin %

12.04%

13.45%

12.92%

6.7%

10.09%

Net Interest Expenses

-33.94

-25.77

-18.24

22.8

6.94

Net Interest Expenses Growth

+8.11%

+24.08%

+29.2%

+225%

-69.55%

Interest Expense, Total

-41.32

-31.87

-23.99

-6.44

-16.67

Interest And Investment Income

7.38

6.1

5.75

29.24

23.62

Other Non Operating Expenses, Total

-6.68

-12.88

-3.58

6.41

-1.63

EBT, Excl. Unusual Items

393.16

557.14

588.14

239.32

409.46

Gain (Loss) On Sale Of Assets

0.01

-0.01

0.11

-0.07

-0.04

Other Unusual Items, Total

2.72

19.05

17.14

10.39

10.94

EBT, Incl. Unusual Items

397.07

576.19

606.58

210.47

419.29

EBT, Incl. Unusual Items Growth

-2.06%

+45.11%

+5.27%

-65.3%

+99.21%

EBT, Incl. Unusual Items Margin

11.02%

13.01%

12.85%

6.71%

10.47%

Income Tax Expense

43.28

69.01

66.34

8.12

29.88

Net Income to Company

353.79

507.17

540.24

202.35

389.41

Minority Interest

-

0.73

1.05

1.23

1.4

Net Income

353.79

507.9

541.28

203.59

390.81

Net Income Growth

+3.36%

+43.56%

+6.57%

-62.39%

+91.96%

Net Income Margin %

9.82%

11.47%

11.47%

6.49%

9.75%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

353.79

507.9

541.28

203.59

390.81

Basic EPS - Continuing Operations

0.31

0.45

0.49

0.18

0.35

Basic EPS - Continuing Operations Growth

+3.33%

+45.16%

+8.89%

-63.27%

+92.35%

Diluted EPS - Continuing Operations

0.31

0.45

0.49

0.18

0.35

Diluted EPS - Continuing Operations Growth

+3.33%

+45.16%

+8.89%

-63.27%

+92.35%

Basic Weighted Average Shares Outstanding

1,141.27

1,128.67

1,104.66

1,131.04

1,128.75

Diluted Weighted Average Shares Outstanding

1,141.27

1,128.67

1,104.66

1,131.04

1,128.75

Dividend Per Share

0.04

0.05

0.1

0.05

0.23

Dividend Per Share Growth

+12.9%

+42.86%

+100%

-50%

+360%

EBITDA

755.66

933.89

946.59

561.69

771.54

EBITDA Growth

+6.43%

+23.59%

+1.36%

-40.66%

+37.36%

EBITDA Margin %

20.98%

21.09%

20.05%

17.91%

19.26%

EBIT

433.77

595.79

609.96

210.11

404.15

* In Millions of CNY (except for per share items)