Progressive Corp (PGR)

Frankfurt


	Symbol		Exchange		Currency
	PGR		NYSE		USD	Real-time
	PGR		TradeGate		EUR	Delayed
	PGR		Frankfurt		EUR	Delayed
	P1GR34		B3		BRL	Delayed

Currency in EUR

Disclaimer

228.400

+2.200(+0.97%)

Closed09/10

Fair Value

Day's Range

225.850

228.400

52 wk Range

135.600

234.700

PGR Income Statement

Featured here, the Income Statement (earnings report) for Progressive Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

38,997.7

42,638.1

47,676.5

49,586.4

62,082.3

	Total Revenues Growth
	Premiums and Annuity Revenues
	Total Interest And Dividend Income
	Other Revenues

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+22.04%	+9.33%	+11.82%	+4.01%	+25.2%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	36,192.4	39,261.6	44,368.7	49,241.2	58,664.4
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,017.4	916.6	835.4	1,236	1,865.6
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,787.9	2,459.9	2,472.4	-890.8	1,552.3

Total Operating Expenses

33,647.7

35,247.9

43,247.9

48,196

56,910.2

	Operating Expenses Growth
	Policy Benefits
	Policy Acquisition/Underwriting Costs, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+17.55%	+4.76%	+22.7%	+11.44%	+18.08%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	25,470.5	25,121.8	33,627.6	38,122.7	45,654.6
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7,998.3	8,843.2	9,367.5	9,776.6	10,906.6
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	178.9	1,282.9	252.8	296.7	349

Operating Income

5,350

7,390.2

4,428.6

1,390.4

5,172.1

Operating Income Growth

+60.66%

+38.13%

-40.07%

-68.6%

+271.99%

EBIT Margin %

13.72%

17.33%

9.29%

2.8%

8.33%

Interest Expense, Total

-189.7

-217

-218.6

-243.5

-268.4

Other Non Operating Expenses, Total

-

-

-

-

-

EBT, Excl. Unusual Items

5,160.3

7,173.2

4,210

1,146.9

4,903.7

EBT, Excl. Unusual Items Growth

+63.11%

+39.01%

-41.31%

-72.76%

+327.56%

Merger & Restructuring Charges

-

-

-

-

-

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

5,160.3

7,173.2

4,210

922.1

4,903.7

EBT, Incl. Unusual Items Growth

+63.11%

+39.01%

-41.31%

-78.1%

+431.8%

Income Tax Expense

1,180.3

1,468.6

859.1

200.6

1,001.3

Net Income to Company

3,980

5,704.6

3,350.9

721.5

3,902.4

Minority Interest

-9.7

-

-

-

-

Net Income

3,970.3

5,704.6

3,350.9

721.5

3,902.4

Net Income Growth

+51.81%

+43.68%

-41.26%

-78.47%

+440.87%

Net Income Margin %

10.18%

13.38%

7.03%

1.46%

6.29%

Preferred Dividend and Other Adjustments

26.9

26.9

26.9

26.9

37.6

Net Income to Common Excl. Extra Items

3,943.4

5,677.7

3,324

694.6

3,864.8

Basic EPS - Continuing Operations

6.75

9.71

5.69

1.19

6.61

Basic EPS - Continuing Operations Growth

+51.66%

+43.71%

-41.42%

-79.1%

+455.93%

Diluted EPS - Continuing Operations

6.72

9.66

5.66

1.18

6.58

Diluted EPS - Continuing Operations Growth

+52.04%

+43.75%

-41.41%

-79.15%

+457.63%

Basic Weighted Average Shares Outstanding

583.8

584.9

584.5

584.4

584.9

Diluted Weighted Average Shares Outstanding

587.2

587.6

587.1

587.1

587.5

Dividend Per Share

2.65

4.9

1.9

0.4

1.15

Dividend Per Share Growth

+5.41%

+84.91%

-61.22%

-78.95%

+187.5%

EBITDA

5,656.1

7,722

4,766

1,727

5,471.8

EBITDA Growth

+57.44%

+36.53%

-38.28%

-63.76%

+216.84%

EBITDA Margin %

14.5%

18.11%

10%

3.48%

8.81%

EBIT

5,350

7,390.2

4,428.6

1,390.4

5,172.1

* In Millions of USD (except for per share items)

25,107.65

+125.70

+0.50%

81,563.81

+96.71

+0.12%

51,372.55

+365.55

+0.72%

Nifty 50 Futures

25,244.00

+160.10

+0.64%

5,791.20

-0.8

-0.01%

8,243.74

+53.13

+0.65%

102.697

+0.002

0.00%

Name	Last	Chg. %	Vol.
Sanofi Consumer Healthcare India	5,015.05	+0.66%	13.90M
Tata Chemicals	1,164.90	+5.39%	7.00M
Tata Chemicals	1,164.90	+5.39%	7.00M
Tata Motors	942.35	+0.34%	5.90M
Reliance Industries	2,756.00	+0.25%	3.49M
Reliance Industries	2,756.20	+0.25%	3.49M
BSE	4,318.00	+3.28%	1.49M