Supershakti Metaliks Ltd (SUSH)

BSE

Currency in INR

Disclaimer

360.00

0.00(0.00%)

Closed09/10

Fair Value

Day's Range

360.00

360.00

52 wk Range

347.05

839.00

SUSH Income Statement

Featured here, the Income Statement (earnings report) for Supershakti Metaliks Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/03

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

Total Revenues

4,669.6

3,768.34

6,336.33

7,298.18

7,314.13

Total Revenues Growth

-7.84%

-19.3%

+68.15%

+15.18%

+0.22%

Cost Of Revenues

3,382.08

2,497.96

4,836.97

5,535.96

5,736.57

Gross Profit

1,287.52

1,270.38

1,499.36

1,762.23

1,577.56

Gross Profit Growth

-15.18%

-1.33%

+18.02%

+17.53%

-10.48%

Gross Profit Margin %

27.57%

33.71%

23.66%

24.15%

21.57%

Other Operating Expenses, Total

1,217.73

1,115.08

1,244.83

1,310.39

1,445.1

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.3%	-8.43%	+11.64%	+5.27%	+10.28%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	84.63	89.98	98.74	109.15	127.32
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,084.02	975.14	1,096.35	1,153.05	1,270.39

Operating Income

69.79

155.31

254.53

451.84

132.47

Operating Income Growth

-68.03%

+122.53%

+63.89%

+77.52%

-70.68%

EBIT Margin %

1.49%

4.12%

4.02%

6.19%

1.81%

Net Interest Expenses

4.92

0.27

-13.79

8.18

55.79

Net Interest Expenses Growth

+183.33%

-94.56%

-5,245.15%

+159.35%

+581.66%

Interest Expense, Total

-6.65

-9.06

-19.93

-18.78

-8.17

Interest And Investment Income

11.57

9.33

6.14

26.96

63.96

Other Non Operating Expenses, Total

-25.61

-12.3

-14.68

-18.02

-16.12

EBT, Excl. Unusual Items

49.1

143.27

226.06

442

172.13

Gain (Loss) On Sale Of Assets

-

-0.02

-

1.12

0.23

Other Unusual Items, Total

86.54

15.84

6.94

3.44

6.64

EBT, Incl. Unusual Items

149.61

162.12

233.06

446.68

178.99

EBT, Incl. Unusual Items Growth

-45.16%

+8.36%

+43.76%

+91.66%

-59.93%

EBT, Incl. Unusual Items Margin

3.2%

4.3%

3.68%

6.12%

2.45%

Income Tax Expense

32.3

37.26

55.86

113.66

44.94

Net Income to Company

117.32

124.86

177.2

333.02

134.05

Minority Interest

-

-

-

-

-

Net Income

117.32

124.86

177.2

333.02

134.05

Net Income Growth

-33.27%

+6.43%

+41.92%

+87.94%

-59.75%

Net Income Margin %

2.51%

3.31%

2.8%

4.56%

1.83%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

117.32

124.86

177.2

333.02

134.05

Basic EPS - Continuing Operations

10.18

10.83

15.37

28.89

11.63

Basic EPS - Continuing Operations Growth

-34.75%

+6.43%

+41.92%

+87.94%

-59.75%

Diluted EPS - Continuing Operations

10.18

10.83

15.37

28.89

11.63

Diluted EPS - Continuing Operations Growth

-34.75%

+6.4%

+41.92%

+87.96%

-59.74%

Basic Weighted Average Shares Outstanding

11.53

11.53

11.53

11.53

11.53

Diluted Weighted Average Shares Outstanding

11.53

11.53

11.53

11.53

11.53

Dividend Per Share

0.5

0.5

1

1

0.5

Dividend Per Share Growth

0%

0%

+100%

0%

-50%

EBITDA

118.88

204.57

302.48

498.24

178.41

EBITDA Growth

-55.39%

+72.09%

+47.86%

+64.72%

-64.19%

EBITDA Margin %

2.55%

5.43%

4.77%

6.83%

2.44%

EBIT

69.79

155.31

254.53

451.84

132.47

* In Millions of INR (except for per share items)

25,127.95

+163.70

+0.66%