Suntory Beverage & Food Ltd (STBFY)

OTC Markets
Currency in USD
15.20
+0.05(+0.33%)
Closed

STBFY Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa170,596134,019158,180150,509158,292
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+16.56%-21.44%+18.03%-4.85%+5.17%
aa.aaaa.aaaa.aaaa.aaaa.aa68,88852,21268,67682,31782,743
aa.aaaa.aaaa.aaaa.aaaa.aa67,84468,01266,82167,59669,722
aa.aaaa.aaaa.aaaa.aaaa.aa3,1912,6402,5553,1953,357
aa.aaaa.aaaa.aaaa.aaaa.aa16,49016,06220,05713,08123,746
aa.aaaa.aaaa.aaaa.aaaa.aa14,183-4,90771-15,680-21,276
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-59,382-61,217-56,867-42,395-77,798
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-1.43%-3.09%+7.11%+25.45%-83.51%
aa.aaaa.aaaa.aaaa.aaaa.aa-58,815-62,485-56,122-60,228-79,236
aa.aaaa.aaaa.aaaa.aaaa.aa3323521,191477173
aa.aaaa.aaaa.aaaa.aaaa.aa-900--2,223--
aa.aaaa.aaaa.aaaa.aaaa.aa---18,400627
aa.aaaa.aaaa.aaaa.aaaa.aa1916287-1,044638
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-115,156-46,754-96,109-92,207-115,404
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-102.5%+59.4%-105.56%+4.06%-25.16%
aa.aaaa.aaaa.aaaa.aaaa.aa-60,19731,1166,618-
aa.aaaa.aaaa.aaaa.aaaa.aa-30,197---
aa.aaaa.aaaa.aaaa.aaaa.aa-30,00031,1166,618-
aa.aaaa.aaaa.aaaa.aaaa.aa-77,279-71,177-88,926-57,679-65,274
aa.aaaa.aaaa.aaaa.aaaa.aa-9,458--29,622-323-4,799
aa.aaaa.aaaa.aaaa.aaaa.aa-67,821-71,177-59,304-57,356-60,475
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-24,101-24,101-24,101-24,101-25,028
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-13,776-11,673-14,198-17,045-25,102
aa.aaaa.aaaa.aaaa.aaaa.aa971-2,1313,9718,0677,337
aa.aaaa.aaaa.aaaa.aaaa.aa--1-1--1,301
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-2,97123,9169,17423,974-28,874
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa146,535143,564167,481176,656200,629
aa.aaaa.aaaa.aaaa.aaaa.aa143,564167,480176,655200,630171,755
aa.aaaa.aaaa.aaaa.aaaa.aa96,370.3844,573.6383,268.2581,129.8860,312.75
aa.aaaa.aaaa.aaaa.aaaa.aa-11.86%-53.75%+86.81%-2.57%-25.66%
aa.aaaa.aaaa.aaaa.aaaa.aa1,746.74%1,302.77%1,828.82%1,720.68%1,560.99%
* In Millions of JPY (except for per share items)