Stolt-Nielsen Limited (SNI)

Oslo


	Symbol		Exchange		Currency
	SNI		Oslo		NOK	Real-time
	SNIo		BATS Europe		NOK	Delayed
	0OHK		London		NOK	Real-time
	SNINOK		Stockholm		NOK	Real-time

Currency in NOK

285.00

-1.00(-0.35%)

Closed11/12

Fair Value

Day's Range

282.50

288.50

52 wk Range

267.50

518.00

SNI Income Statement

Featured here, the Income Statement (earnings report) for Stolt-Nielsen Limited, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

30/11

2015

30/11

2016

30/11

2017

30/11

2018

30/11

2019

30/11

2020

30/11

2021

30/11

2022

30/11

2023

30/11

Total Revenues

2,032.07

1,955.14

2,181.08

2,771.84

2,820.22

Total Revenues Growth

-4.4%

-3.79%

+11.56%

+27.09%

+1.75%

Cost Of Revenues

1,413.44

1,308.9

1,459.71

1,851.61

1,745.79

Gross Profit

618.63

646.23

721.38

920.24

1,074.43

Gross Profit Growth

-6.91%

+4.46%

+11.63%

+27.57%

+16.76%

Gross Profit Margin %

30.44%

33.05%

33.07%

33.2%

38.1%

Other Operating Expenses, Total

456.28

479.11

514.14

532.23

565.65

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-7.02%	+5%	+7.31%	+3.52%	+6.28%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	203.72	187.68	220.46	249.02	273.41
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1.55	-0.83	-1.78	1.08	-0.08

Operating Income

162.35

167.12

207.24

388.01

508.78

Operating Income Growth

-6.58%

+2.94%

+24%

+87.23%

+31.13%

EBIT Margin %

7.99%

8.55%

9.5%

14%

18.04%

Net Interest Expenses

-136.34

-136.17

-125.05

-118.86

-113.07

Net Interest Expenses Growth

-0.7%

+0.12%

+8.16%

+4.95%

+4.87%

Interest Expense, Total

-139.32

-139.36

-127.28

-122.64

-120.36

Interest And Investment Income

2.98

3.2

2.23

3.78

7.28

Other Non Operating Expenses, Total

22.02

26.15

34.04

45.36

65.12

EBT, Excl. Unusual Items

48.04

57.11

116.22

314.51

460.83

Gain (Loss) On Sale Of Assets

2.41

-0.79

-13.01

5.56

3.61

Other Unusual Items, Total

-6.01

3.56

-

-11.15

-155

EBT, Incl. Unusual Items

44.43

47.48

103.21

308.92

309.43

EBT, Incl. Unusual Items Growth

-4.01%

+6.85%

+117.39%

+199.31%

+0.17%

EBT, Incl. Unusual Items Margin

2.19%

2.43%

4.73%

11.14%

10.97%

Income Tax Expense

18.53

8.32

24.41

28.06

12.78

Net Income to Company

19.06

25.37

78.81

280.86

296.65

Minority Interest

1.98

0.93

-

-

-

Net Income

21.04

26.3

78.81

280.86

296.65

Net Income Growth

-61.64%

+24.96%

+199.7%

+256.39%

+5.62%

Net Income Margin %

1.04%

1.34%

3.61%

10.13%

10.52%

Preferred Dividend and Other Adjustments

0.08

0.07

0.07

0.07

0.07

Net Income to Common Excl. Extra Items

27.81

40.02

78.74

280.79

296.58

Basic EPS - Continuing Operations

0.46

0.65

1.47

5.25

5.54

Basic EPS - Continuing Operations Growth

-48.61%

+41.9%

+125.9%

+256.61%

+5.63%

Diluted EPS - Continuing Operations

0.46

0.65

1.47

5.25

5.54

Diluted EPS - Continuing Operations Growth

-48.43%

+41.63%

+126.15%

+256.87%

+5.6%

Basic Weighted Average Shares Outstanding

60.59

61.45

53.52

53.52

53.52

Diluted Weighted Average Shares Outstanding

60.59

61.45

53.52

53.52

53.52

Dividend Per Share

0.25

0.5

1

2.25

2.5

Dividend Per Share Growth

-50%

+100%

+100%

+125%

+11.11%

EBITDA

413.43

414.31

451.59

614.01

738.94

EBITDA Growth

-5.02%

+0.21%

+9%

+35.97%

+20.35%

EBITDA Margin %

20.35%

21.19%

20.7%

22.15%

26.2%

EBIT