Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 2,591.79 2,686.48 3,839.29 4,057.92 -905.81 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa +21.27% +3.65% +42.91% +5.69% -122.32% aa.aa aa.aa aa.aa aa.aa aa.aa 2,626.33 2,720.31 4,407.21 8,362.11 8,532.81 aa.aa aa.aa aa.aa aa.aa aa.aa 1,558.86 1,545.57 1,910.01 1,486.27 1,530.43 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 1,280.09 1,595.78 1,337.65 730.37 1,219.33 aa.aa aa.aa aa.aa aa.aa aa.aa -2,873.49 -3,175.18 -3,815.59 -6,520.83 -12,188.39
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -9,279.27 -2,756.18 -3,637.11 -4,629.36 1,440.34 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 6,858.06 -354.95 -131.65 3,852.63 -3,893.28 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +73.88% -105.18% +62.91% +3,026.34% -201.06% aa.aa aa.aa aa.aa aa.aa aa.aa - - - 1,975.72 - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - 1,975.72 - aa.aa aa.aa aa.aa aa.aa aa.aa -1,822.18 -1,657.12 -1,350.2 -2,234.86 -924.55 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -1,822.18 -1,657.12 -1,350.2 -2,234.86 -924.55 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -481.12 -13.56 -14.01 -22.37 -26.86 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 9,161.36 1,315.73 1,232.55 4,134.14 -2,941.87 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 170.57 -424.65 70.53 3,281.18 -3,358.76 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield