Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.71 | 393.32 | 572.36 | 913.4 | 1,185.6 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.68% | +7.26% | +45.52% | +59.59% | +29.8% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.19 | 94.12 | 208.6 | 484.65 | 695.04 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.81% | -21.69% | +121.63% | +132.34% | +43.41% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.53 | 299.2 | 363.76 | 428.75 | 490.56 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.95% | +21.37% | +21.58% | +17.87% | +14.42% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.67 | -6.38 | 2.81 | 19.64 | 24.16 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +498.46% | -134.2% | +143.98% | +599.64% | +23.01% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.86 | 305.58 | 360.96 | 409.11 | 466.4 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.77% | +34.11% | +18.12% | +13.34% | +14% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.98 | 58.61 | 48.25 | 62.8 | 78.68 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.17 | 175.36 | 189.71 | 204.88 | 152.32 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.67 | 188.83 | 219.5 | 267.03 | 392.76 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.6% | +85.73% | +16.24% | +21.66% | +47.08% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.07 | 51.85 | 53.64 | 56.59 | 72.06 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.1 | 0 | -0.24 | -0.01 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.77 | 188.83 | 219.73 | 267.04 | 392.76 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.83% | +63.11% | +16.36% | +21.53% | +47.08% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.08 | 51.85 | 53.7 | 56.59 | 72.06 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.97 | 39.56 | 45.81 | 60.38 | 64.85 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.8 | 149.27 | 173.92 | 206.66 | 327.91 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.8 | 149.27 | 173.92 | 206.66 | 327.91 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.27% | +52.63% | +16.51% | +18.82% | +58.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.7% | 40.99% | 42.5% | 43.79% | 60.16% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.24 | 106.37 | 126.03 | 153.22 | 255.28 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.56 | 42.9 | 47.9 | 53.44 | 72.63 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.43 | 20.51 | 22.9 | 25.54 | 31.66 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.39% | +42.1% | +11.66% | +11.57% | +23.96% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.43 | 20.51 | 22.9 | 25.54 | 31.66 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.39% | +42.1% | +11.66% | +11.57% | +23.96% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.98 | 2.09 | 2.09 | 2.09 | 2.29 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.98 | 2.09 | 2.09 | 2.09 | 2.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6 | 11 | 12.5 | 17 | 32.52 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.86% | +83.33% | +13.64% | +36% | +91.29% | |