Shin Hai Gas Corp (9926)

Taiwan
Currency in TWD
51.00
-0.10(-0.20%)
Closed

9926 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa2,402.72,197.822,142.162,236.562,289.5
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.14%-8.53%-2.53%+4.41%+2.37%
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa2,020.491,755.981,672.561,758.91,802.92
Operating Expenses Growth
Fuel & Purchased Power
Operations And Maintenance
Depreciation & Amortisation, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+4.23%-13.09%-4.75%+5.16%+2.5%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa9.428.155.425.725.81
aa.aaaa.aaaa.aaaa.aaaa.aa2,011.071,747.831,667.141,753.181,797.11
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa382.21441.84469.6477.66486.58
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.22%+15.6%+6.28%+1.72%+1.87%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa15.91%20.1%21.92%21.36%21.25%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-0.22-0.16-0.15-0.16-0.29
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa6.675.266.6775.91
Income (Loss) on Equity Investment
Allowance For Equity Funds Used During Construction
Other Non Operating Income (Expenses)
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa444.73507.51544.57572.9579.52
Gain (Loss) on Sale of Investments
aa.aaaa.aaaa.aaaa.aaaa.aa-0.675.324.29-18.54-2.58
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-1.25-3.78-3.44-2.38-6.32
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa444.67510.7546.9553.54572.2
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.52%+14.85%+7.09%+1.21%+3.37%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa80.9690.9798.39101.19104.46
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa363.71419.73448.5452.35467.74
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa363.71419.73448.5452.35467.74
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.29%+15.4%+6.86%+0.86%+3.4%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa15.14%19.1%20.94%20.23%20.43%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa363.71419.73448.5452.35467.74
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.032.342.52.522.61
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.29%+15.4%+6.86%+0.86%+3.4%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.022.332.492.512.6
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.6%+15.35%+6.87%+0.8%+3.59%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa179.5179.5179.5179.5179.5
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa180.16180.07180.08180.08180.05
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.71.8222
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+13.33%+5.88%+11.11%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa656.39735.77782.88811833.95
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+8.98%+12.09%+6.4%+3.59%+2.83%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa27.32%33.48%36.55%36.26%36.42%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa382.21441.84469.6477.66486.58
* In Millions of TWD (except for per share items)