🥇 First rule of investing? Know when to save! Up to 55% off Investing Pro before BLACK FRIDAYCLAIM SALE

Tianshan Aluminum Group Co Ltd (002532)

Shenzhen
Currency in CNY
9.10
-0.12(-1.30%)
Closed

002532 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2019
01/01
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa32,587.0227,459.5328,744.7733,008.4228,974.77
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+35.13%-15.73%+4.68%+14.83%-12.22%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa29,295.7923,704.822,187.6127,962.3724,889.28
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa3,291.233,754.746,557.165,046.054,085.49
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.54%+14.08%+74.64%-23.05%-19.04%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa10.1%13.67%22.81%15.29%14.1%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa645.88720.29911.461,040.731,026.26
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-34.81%+11.52%+26.54%+14.18%-1.39%
aa.aaaa.aaaa.aaaa.aaaa.aa11.5441.5159.93241.94217.06
aa.aaaa.aaaa.aaaa.aaaa.aa658.77236.4293.24321.68360.01
aa.aaaa.aaaa.aaaa.aaaa.aa-24.43442.38458.3477.11449.19
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,645.363,034.445,645.74,005.323,059.23
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.44%+14.71%+86.05%-29.06%-23.62%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa8.12%11.05%19.64%12.13%10.56%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-822.91-692.69-876.38-750.77-739.35
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+20.41%+15.82%-26.52%+14.33%+1.52%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-864.82-826.87-1,025.39-916.86-887.54
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa41.92134.19149.01166.08148.19
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-116.5-3.33-2.4-36.06-48.53
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,705.952,338.424,766.913,218.492,271.34
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa0.03-0.03-2.8816.5-0.42
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa214.0458.22182.35130.64380.85
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,920.022,396.614,946.383,365.642,651.77
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+35.53%+24.82%+106.39%-31.96%-21.21%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa5.89%8.73%17.21%10.2%9.15%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa419.02484.151,113.41715.02446.26
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa1,5011,912.463,832.972,650.622,205.51
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa0-0.170.07-0.12-0.2
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,5011,912.293,833.042,650.492,205.31
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+40.58%+27.4%+100.44%-30.85%-16.8%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa4.61%6.96%13.33%8.03%7.61%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,5011,912.293,833.042,650.492,205.31
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.440.510.820.570.48
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-42.11%+15.91%+60.78%-30.49%-15.79%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.440.510.820.570.48
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-42.11%+15.91%+60.78%-30.49%-15.79%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa3,411.373,749.584,674.444,649.994,594.4
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa3,411.373,749.584,674.444,649.994,594.4
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-0.20.40.20.15
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa--+100%-50%-25%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa3,632.214,149.456,967.765,494.364,704.66
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+3.08%+14.24%+67.92%-21.15%-14.37%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.15%15.11%24.24%16.65%16.24%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa2,645.363,034.445,645.74,005.323,059.23
* In Millions of CNY (except for per share items)