China Merchants Port Group Co Ltd (201872)

Shenzhen


	Symbol		Exchange		Currency
	201872		Shenzhen		HKD	Delayed
	001872		Shenzhen		CNY	Delayed

Currency in HKD

12.26

+0.29(+2.42%)

Closed06/12

Fair Value

Day's Range

11.99

12.28

52 wk Range

7.55

13.60

201872 Income Statement

Featured here, the Income Statement (earnings report) for China Merchants Port Group Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2018

01/01

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

12,123.83

12,756.74

15,283.81

16,230.49

15,750.48

Total Revenues Growth

+24.94%

+5.22%

+19.81%

+6.19%

-2.96%

Cost Of Revenues

7,648.9

7,960.99

9,046.84

9,437.46

9,318.09

Gross Profit

4,474.93

4,795.75

6,236.97

6,793.03

6,432.39

Gross Profit Growth

+12.88%

+7.17%

+30.05%

+8.92%

-5.31%

Gross Profit Margin %

36.91%

37.59%

40.81%

41.85%

40.84%

Other Operating Expenses, Total

1,856.78

1,882.25

2,102.77

2,099.34

2,247.51

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+19.74%	+1.37%	+11.72%	-0.16%	+7.06%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	123.85	168.79	217.91	287.71	223.74
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,560.37	1,584.93	1,742.84	1,771.03	1,785.93
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	172.56	128.54	142.03	40.6	237.85

Operating Income

2,618.15

2,913.5

4,134.21

4,693.69

4,184.88

Operating Income Growth

+8.48%

+11.28%

+41.9%

+13.53%

-10.84%

EBIT Margin %

21.6%

22.84%

27.05%

28.92%

26.57%

Net Interest Expenses

2,883.85

3,286.16

5,249.71

5,622.33

4,608.12

Net Interest Expenses Growth

+10.65%

+13.95%

+59.75%

+7.1%

-18.04%

Interest Expense, Total

-1,987.38

-1,949.91

-1,764.8

-2,225.16

-2,238.15

Interest And Investment Income

4,871.23

5,236.07

7,014.51

7,847.49

6,846.27

Other Non Operating Expenses, Total

-200.35

-130.06

-397.38

-824.09

-51.99

EBT, Excl. Unusual Items

5,301.66

6,069.6

8,986.54

9,491.92

8,741.01

Gain (Loss) On Sale Of Assets

4,794.56

1,489.21

35.58

55.13

36.76

Other Unusual Items, Total

644.75

230.82

261.24

-73.15

-51.93

EBT, Incl. Unusual Items

10,807.46

6,825.8

9,084.1

9,344.86

8,799.19

EBT, Incl. Unusual Items Growth

+199.01%

-36.84%

+33.08%

+2.87%

-5.84%

EBT, Incl. Unusual Items Margin

89.14%

53.51%

59.44%

57.58%

55.87%

Income Tax Expense

2,640.54

1,277.02

1,429.09

1,112.96

1,303.58

Net Income to Company

8,166.92

5,548.78

7,655.01

8,231.9

7,495.61

Minority Interest

-5,268.73

-3,474.93

-4,969.18

-4,893.21

-3,923.81

Net Income

2,898.19

2,073.84

2,685.83

3,338.69

3,571.8

Net Income Growth

+165.79%

-28.44%

+29.51%

+24.31%

+6.98%

Net Income Margin %

23.9%

16.26%

17.57%

20.57%

22.68%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

2,898.19

2,073.84

2,685.83

3,338.69

3,571.8

Basic EPS - Continuing Operations

1.59

1.08

1.4

1.61

1.43

Basic EPS - Continuing Operations Growth

+160.66%

-32.08%

+29.63%

+15%

-11.23%

Diluted EPS - Continuing Operations

1.59

1.08

1.4

1.61

1.43

Diluted EPS - Continuing Operations Growth

+160.66%

-32.08%

+29.63%

+15%

-11.23%

Basic Weighted Average Shares Outstanding

1,822.76

1,920.23

1,918.45

2,073.72

2,499.16

Diluted Weighted Average Shares Outstanding

1,822.76

1,920.23

1,918.45

2,073.72

2,499.16

Dividend Per Share

0.46

0.38

0.43

0.45

0.58

Dividend Per Share Growth

+303.51%

-17.39%

+13.16%

+4.65%

+28.89%

EBITDA

5,122.21

5,526.43

6,817.39

7,556.47

7,038.14

EBITDA Growth

+15.82%

+7.89%

+23.36%

+10.84%

-6.86%

EBITDA Margin %

42.25%

43.32%

44.61%

46.56%

44.69%

EBIT