⏳ Final hours! Save up to 60% OFF InvestingProCLAIM SALE

China Merchants Port Group Co Ltd (201872)

Shenzhen
Currency in HKD
11.92
-0.02(-0.17%)
Closed

201872 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2018
01/01
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa5,501.875,551.296,510.336,920.386,579.61
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+28.29%+0.9%+17.28%+6.3%-4.92%
aa.aaaa.aaaa.aaaa.aaaa.aa2,898.192,073.842,685.833,338.693,571.8
aa.aaaa.aaaa.aaaa.aaaa.aa2,832.942,968.783,012.793,212.633,210.76
aa.aaaa.aaaa.aaaa.aaaa.aa31.5946.0353.4884.8792.97
aa.aaaa.aaaa.aaaa.aaaa.aa-2,009.74-189.75510.51526.89-173.03
aa.aaaa.aaaa.aaaa.aaaa.aa1,748.89652.39247.71-242.72-122.9
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,936.99-6,893.79-4,572.01-13,963.953,767.18
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+87.21%-255.9%+33.68%-205.42%+126.98%
aa.aaaa.aaaa.aaaa.aaaa.aa-3,515.54-2,730.74-2,235.97-2,133.84-1,929.37
aa.aaaa.aaaa.aaaa.aaaa.aa6,274.48389.9476.7613.81144.85
aa.aaaa.aaaa.aaaa.aaaa.aa845.46317.47-74.3-
aa.aaaa.aaaa.aaaa.aaaa.aa1---1,648.12
aa.aaaa.aaaa.aaaa.aaaa.aa-5,542.39-4,870.46-2,412.8-11,918.223,903.6
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,233.75,393.14-949.687,516.24-7,984.69
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-113.9%+537.15%-117.61%+891.45%-206.23%
aa.aaaa.aaaa.aaaa.aaaa.aa14,306.2930,298.1826,886.6449,157.7535,744.9
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa14,306.2930,298.1826,886.6449,157.7535,744.9
aa.aaaa.aaaa.aaaa.aaaa.aa-15,403.81-27,016.74-23,746.69-46,855.29-32,748.51
aa.aaaa.aaaa.aaaa.aaaa.aa-1.59----
aa.aaaa.aaaa.aaaa.aaaa.aa-15,402.22-27,016.74-23,746.69-46,855.29-32,748.51
aa.aaaa.aaaa.aaaa.aaaa.aa2,186.28--10,642.13-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,276.32-2,740.19-2,399.26-2,832.82-3,212.02
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-46.134,851.9-1,690.38-2,595.53-7,769.07
aa.aaaa.aaaa.aaaa.aaaa.aa9.760.31-159.9367.2989.21
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa2,340.884,110.95828.74839.952,451.3
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa5,394.077,807.4811,943.6112,775.9713,628.34
aa.aaaa.aaaa.aaaa.aaaa.aa7,734.9511,918.4212,772.3513,615.9316,079.65
aa.aaaa.aaaa.aaaa.aaaa.aa1,256.9457.165,080.53575.113,429.11
aa.aaaa.aaaa.aaaa.aaaa.aa+127.1%-95.45%+8,787.51%-88.68%+496.25%
aa.aaaa.aaaa.aaaa.aaaa.aa11.90%20.66%26.68%28.25%24.20%
* In Millions of CNY (except for per share items)