Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,986.6 | 13,792.78 | 15,965.12 | 18,178.27 | 22,233.23 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.33% | -18.8% | +15.75% | +13.86% | +22.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,440.71 | 7,397.9 | 8,365.86 | 9,063.04 | 11,873.67 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.37% | -35.34% | +13.08% | +8.33% | +31.01% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,545.89 | 6,394.87 | 7,599.26 | 9,115.23 | 10,359.55 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.84% | +15.31% | +18.83% | +19.95% | +13.65% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 385.49 | 737.53 | 1,087.39 | 1,764.98 | 4,638.22 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.14% | +91.32% | +47.44% | +62.31% | +162.79% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,160.4 | 5,657.35 | 6,511.88 | 7,350.25 | 5,721.34 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.6% | +9.63% | +15.1% | +12.87% | -22.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,399.3 | 4,776.78 | 6,864.17 | 6,197.71 | 7,233.39 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,727.81 | 5,324.56 | 5,838.87 | 6,171.52 | 7,162.49 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,831.88 | 5,109.57 | 7,537.18 | 7,376.43 | 5,792.24 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.26% | +33.34% | +47.51% | -2.13% | -21.48% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.77 | 48.97 | 56.35 | 54.45 | 44.71 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,831.88 | 5,109.57 | 7,537.18 | 7,376.43 | 5,792.24 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.26% | +33.34% | +47.51% | -2.13% | -21.48% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.77 | 48.97 | 56.35 | 54.45 | 44.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,917.97 | 2,497.22 | 3,951.89 | 3,794.88 | 4,098.89 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,913.91 | 2,612.35 | 3,585.3 | 3,581.55 | 1,693.35 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.47 | -20.81 | -4.95 | -0.57 | -0.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,913.44 | 2,591.54 | 3,580.35 | 3,580.98 | 1,692.91 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.02% | +35.44% | +38.16% | +0.02% | -52.72% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.35% | 24.84% | 26.77% | 26.43% | 13.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,913.44 | 2,591.54 | 3,580.35 | 3,580.98 | 1,692.91 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.72 | 2.33 | 3.22 | 3.22 | 1.52 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.02% | +35.44% | +38.16% | +0.02% | -52.72% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.72 | 2.33 | 3.22 | 3.22 | 1.52 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.02% | +35.44% | +38.16% | +0.02% | -52.72% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,112.97 | 1,112.97 | 1,112.97 | 1,112.97 | 1,112.97 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,112.97 | 1,112.97 | 1,112.97 | 1,112.97 | 1,112.97 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.92 | 1.17 | 1.4 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.01% | +110.02% | +25.99% | +20.17% | -28.57% | |