🎈 Up Big Today: Find today's biggest gainers with our free screenerTry Stock Screener

Shanghai International Port Group Co Ltd (600018)

Shanghai
Currency in CNY
6.05
-0.04(-0.66%)
Closed

600018 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa6,173.0311,186.4213,514.6513,793.4913,414.59
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+8.11%+81.21%+20.81%+2.06%-2.75%
aa.aaaa.aaaa.aaaa.aaaa.aa9,062.288,307.1415,480.7217,223.9213,203.14
aa.aaaa.aaaa.aaaa.aaaa.aa3,286.863,424.973,543.543,847.814,076.53
aa.aaaa.aaaa.aaaa.aaaa.aa155.62156.64144.06152.51297.14
aa.aaaa.aaaa.aaaa.aaaa.aa-2,512.81-3,391.79-8,257.05-9,233.99-4,517.73
aa.aaaa.aaaa.aaaa.aaaa.aa-3,818.932,689.452,603.391,803.25355.5
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-3,031.12-5,973.19-530.44-4,596.84-7,428.74
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-149.51%-97.06%+91.12%-766.61%-61.61%
aa.aaaa.aaaa.aaaa.aaaa.aa-2,575.7-4,127.48-4,325.98-5,745.57-8,002.37
aa.aaaa.aaaa.aaaa.aaaa.aa157.0761.2231.8117.45225.96
aa.aaaa.aaaa.aaaa.aaaa.aa-361.05-906.47--803.47-1,186.11
aa.aaaa.aaaa.aaaa.aaaa.aa105.670.89673.98--
aa.aaaa.aaaa.aaaa.aaaa.aa-357.11-1,001.332,889.761,834.751,533.78
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-13,224.71-2,054.26-5,016.43-11,584.672,794.53
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-210.22%+84.47%-144.2%-130.93%+124.12%
aa.aaaa.aaaa.aaaa.aaaa.aa18,005.8534,085.648,193.4211,673.315,456.24
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa18,005.8534,085.648,193.4211,673.315,456.24
aa.aaaa.aaaa.aaaa.aaaa.aa-37,241.19-28,205.23-8,544.53-18,066.01-12,158.35
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-37,241.19-28,205.23-8,544.53-18,066.01-12,158.35
aa.aaaa.aaaa.aaaa.aaaa.aa--232.2716.94-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-4,748.92-4,439.98-4,025.7-5,639.44-4,433.6
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa10,759.55-3,494.69-871.89430.533,930.23
aa.aaaa.aaaa.aaaa.aaaa.aa48-369.6-162.94583.39137.44
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-10,034.792,789.377,804.84-1,804.638,917.81
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa28,070.1118,033.1620,816.1428,647.9626,803.87
aa.aaaa.aaaa.aaaa.aaaa.aa18,035.3220,822.5228,620.9826,843.3335,721.68
aa.aaaa.aaaa.aaaa.aaaa.aa1,166.064,923.767,070.066,202.714,144.2
aa.aaaa.aaaa.aaaa.aaaa.aa-92.03%+322.26%+43.59%-12.27%-33.19%
aa.aaaa.aaaa.aaaa.aaaa.aa2.69%6.67%6.86%6.50%4.76%
* In Millions of CNY (except for per share items)