SG Holdings Co Ltd (9143)

Tokyo
Currency in JPY
1,465.0
+2.5(+0.17%)
Closed

9143 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2015
20/03
2016
20/03
2017
20/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa53,589121,29481,822165,38577,629
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-38.23%+126.34%-32.54%+102.13%-53.06%
aa.aaaa.aaaa.aaaa.aaaa.aa79,440111,788160,622187,45888,518
aa.aaaa.aaaa.aaaa.aaaa.aa23,42526,39633,01832,83736,798
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-28,540-30,098-41,101-102,376-56,628
aa.aaaa.aaaa.aaaa.aaaa.aa-20,73613,208-70,71747,4668,941
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-61,531504-45,27028,028-41,357
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+7.15%+100.82%-9,082.14%+161.91%-247.56%
aa.aaaa.aaaa.aaaa.aaaa.aa-53,463-59,189-53,267-24,642-35,219
aa.aaaa.aaaa.aaaa.aaaa.aa503031,601166882
aa.aaaa.aaaa.aaaa.aaaa.aa-2,076-4,050-1,927-12,052-
aa.aaaa.aaaa.aaaa.aaaa.aa-69,754-9025
aa.aaaa.aaaa.aaaa.aaaa.aa-6,042-6,3148,32364,466-7,045
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-24,372-121,931-25,372-105,469-70,310
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+11.45%-400.29%+79.19%-315.69%+33.34%
aa.aaaa.aaaa.aaaa.aaaa.aa23,02020,03129,3091333,494
aa.aaaa.aaaa.aaaa.aaaa.aa17,020-13,599--
aa.aaaa.aaaa.aaaa.aaaa.aa6,00020,03115,7101333,494
aa.aaaa.aaaa.aaaa.aaaa.aa-23,743-26,595-24,130-44,349-22,646
aa.aaaa.aaaa.aaaa.aaaa.aa--4,400--17,907-1,776
aa.aaaa.aaaa.aaaa.aaaa.aa-23,743-22,195-24,130-26,442-20,870
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa----10,000-9,999
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-14,289-18,418-23,499-34,940-32,646
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-9,360-96,949-7,052-16,313-8,513
aa.aaaa.aaaa.aaaa.aaaa.aa-6845917,0532,9063,055
aa.aaaa.aaaa.aaaa.aaaa.aa---111
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-32,99845818,23290,851-30,982
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa101,70468,70769,16687,398178,248
aa.aaaa.aaaa.aaaa.aaaa.aa68,70669,16587,398178,249147,266
aa.aaaa.aaaa.aaaa.aaaa.aa-22,325.3834,846.56,765.88132,969.756,039.25
aa.aaaa.aaaa.aaaa.aaaa.aa-179.97%+256.08%-80.58%+1,865.3%-95.46%
aa.aaaa.aaaa.aaaa.aaaa.aa-0.68%3.49%1.52%10.78%3.01%
* In Millions of JPY (except for per share items)