NAURA Technology Group Co Ltd (002371)

Shenzhen

Currency in CNY

Disclaimer

365.80

-22.49(-5.79%)

Closed11/10

Fair Value

Day's Range

360.80

385.78

52 wk Range

213.42

440.00

002371 Income Statement

Featured here, the Income Statement (earnings report) for NAURA Technology Group Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2022

01/01

2023

01/01

2023

31/12

Total Revenues

4,058.31

6,056.04

9,683.48

14,688.11

22,079.46

Total Revenues Growth

+22.1%

+49.23%

+59.9%

+51.68%

+50.32%

Cost Of Revenues

2,436.94

3,855.26

5,916.87

8,298.83

13,112.85

Gross Profit

1,621.38

2,200.79

3,766.61

6,389.28

8,966.61

Gross Profit Growth

+28.68%

+35.74%

+71.15%

+69.63%

+40.34%

Gross Profit Margin %

39.95%

36.34%

38.9%

43.5%

40.61%

Other Operating Expenses, Total

1,352.9

1,968.23

2,830.94

3,909.12

4,882.41

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+28.56%	+45.48%	+43.83%	+38.09%	+24.9%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	524.61	670.32	1,297.24	1,845.33	2,475.3
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	799.81	1,233.52	1,695.74	2,275.5	2,807.17
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	28.48	64.39	-162.03	-211.71	-400.07

Operating Income

268.47

232.55

935.67

2,480.16

4,084.2

Operating Income Growth

+29.3%

-13.38%

+302.35%

+165.07%

+64.67%

EBIT Margin %

6.62%

3.84%

9.66%

16.89%

18.5%

Net Interest Expenses

-75.24

-19.42

30

100.67

25.39

Net Interest Expenses Growth

-40.61%

+74.19%

+254.51%

+235.55%

-74.78%

Interest Expense, Total

-80.11

-45.15

-21.05

-48.45

-149.6

Interest And Investment Income

4.87

25.73

51.06

149.12

174.98

Other Non Operating Expenses, Total

-28.92

69.14

31.2

-19.41

-6.71

EBT, Excl. Unusual Items

164.31

282.27

996.87

2,561.42

4,102.87

Gain (Loss) On Sale Of Assets

-0.28

-4.64

0.96

-11.52

-2.6

Other Unusual Items, Total

275.29

406.55

254.73

307.15

371.06

EBT, Incl. Unusual Items

439.31

684.18

1,252.56

2,854.48

4,465.59

EBT, Incl. Unusual Items Growth

+27.28%

+55.74%

+83.07%

+127.89%

+56.44%

EBT, Incl. Unusual Items Margin

10.83%

11.3%

12.93%

19.43%

20.23%

Income Tax Expense

69.66

53.08

59.19

313.49

432.86

Net Income to Company

369.65

631.09

1,193.37

2,540.99

4,032.72

Minority Interest

-60.62

-94.16

-115.96

-188.27

-133.65

Net Income

309.03

536.93

1,077.41

2,352.73

3,899.07

Net Income Growth

+32.24%

+73.75%

+100.66%

+118.37%

+65.73%

Net Income Margin %

7.61%

8.87%

11.13%

16.02%

17.66%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

309.03

536.93

1,077.41

2,352.73

3,899.07

Basic EPS - Continuing Operations

0.67

1.09

2.15

4.46

7.36

Basic EPS - Continuing Operations Growth

+31.48%

+63.01%

+96.42%

+107.71%

+65.03%

Diluted EPS - Continuing Operations

0.67

1.09

2.15

4.45

7.34

Diluted EPS - Continuing Operations Growth

+31.48%

+62.94%

+96.46%

+107.17%

+64.91%

Basic Weighted Average Shares Outstanding

460.69

491.02

501.63

527.38

529.6

Diluted Weighted Average Shares Outstanding

460.69

491.24

501.75

528.88

531.48

Dividend Per Share

0.06

0.11

0.21

0.45

0.78

Dividend Per Share Growth

+21.15%

+73.02%

+88.07%

+117.07%

+75.28%

EBITDA

566.71

585.94

1,366.66

2,980.59

4,666.41

EBITDA Growth

+20.45%

+3.39%

+133.24%

+118.09%

+56.56%

EBITDA Margin %

13.96%

9.68%

14.11%

20.29%

21.13%

EBIT

268.47

232.55

935.67

2,480.16

4,084.2

* In Millions of CNY (except for per share items)

24,964.25

-34.20

-0.14%