Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,435.75 | 5,152.29 | 9,098.17 | 12,630.02 | 24,822.02 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.28% | +49.96% | +76.58% | +38.82% | +96.53% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,772.72 | 3,073.5 | 4,266.46 | 6,490.29 | 16,553.27 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.37% | +73.38% | +38.81% | +52.12% | +155.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,663.03 | 2,078.79 | 4,831.71 | 6,139.74 | 8,268.76 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.87% | +25% | +132.43% | +27.07% | +34.68% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 600.69 | 360.83 | 170.05 | 320.34 | 151.89 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.65% | -39.93% | -52.87% | +88.38% | -52.58% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,062.34 | 1,717.97 | 4,661.66 | 5,819.4 | 8,116.87 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +546.48% | +61.72% | +171.35% | +24.84% | +39.48% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 562.25 | 565.83 | 1,743.23 | 3,401.22 | 3,759.76 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,404.43 | 1,790.96 | 4,082.89 | 5,991.87 | 8,351.43 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.17 | 492.84 | 2,322 | 3,228.75 | 3,525.2 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +121.97% | +123.85% | +371.15% | +39.05% | +9.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.55 | 21.58 | 36.25 | 35.02 | 29.68 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.41 | 9.06 | 33.23 | 44.57 | 19.4 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 247.58 | 483.78 | 2,288.77 | 3,184.19 | 3,505.8 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +125.37% | +95.41% | +373.1% | +39.12% | +10.1% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.24 | 21.18 | 35.73 | 34.53 | 29.52 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.03 | 53.05 | 320.62 | -3.3 | 328.04 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.55 | 430.73 | 1,968.14 | 3,187.49 | 3,177.76 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.1 | -16.01 | -122.58 | -216.9 | -279.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.45 | 414.72 | 1,845.56 | 2,970.59 | 2,898.33 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +125.19% | +114.38% | +345.02% | +60.96% | -2.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.91% | 18.16% | 28.81% | 32.22% | 24.4% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.45 | 414.72 | 1,845.56 | 2,970.59 | 2,898.33 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 0.23 | 1.06 | 1.71 | 1.49 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +119.71% | +57.82% | +356.03% | +62% | -13.01% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 0.23 | 1.06 | 1.71 | 1.49 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +119.71% | +57.82% | +356.03% | +62% | -13.01% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,315.98 | 1,787.56 | 1,744.39 | 1,733.13 | 1,943.88 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,315.98 | 1,787.56 | 1,744.39 | 1,733.13 | 1,943.88 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.06 | 0.05 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -18.78% | |