Segue Group Co Ltd (3968)

Tokyo

Currency in JPY

520.0

+2.0(+0.39%)

Closed·12:00:29

Fair Value

Unlock Value

Day's Range

516.0

524.0

52 wk Range

402.0

693.0

3968 Income Statement

Featured here, the Income Statement (earnings report) for Segue Group Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

10,992

12,038

13,622

17,443

18,717

Total Revenues Growth

aa.aa

+13.95%

+9.52%

+13.16%

+28.05%

+7.3%

Cost of Revenue

aa.aa

7,901

8,948

10,064

13,320

14,125

Gross Profit

aa.aa

3,091

3,090

3,558

4,123

4,592

Gross Profit Growth

aa.aa

+22.13%

-0.03%

+15.15%

+15.88%

+11.38%

Gross Profit Margin %

aa.aa

28.12%

25.67%

26.12%

23.64%

24.53%

Other Operating Expenses, Total

aa.aa

2,248

2,452

2,652

3,037

3,872

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+13.36%	+9.07%	+8.16%	+14.52%	+27.49%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,248	2,452	2,652	3,037	3,743
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

843

638

906

1,086

720

Operating Income Growth

aa.aa

+53.83%

-24.32%

+42.01%

+19.87%

-33.7%

EBIT Margin %

aa.aa

7.67%

5.3%

6.65%

6.23%

3.85%

Net Interest Expenses

aa.aa

-7

-15

-21

Net Interest Expenses Growth

aa.aa

+100%

-450%

-114.29%

-40%

Interest Expense, Total

aa.aa

-7

-15

-24

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

202

-18

-16

EBT, Excl. Unusual Items

aa.aa

873

685

1,101

1,053

683

Gain (Loss) On Sale Of Assets

aa.aa

404

Other Unusual Items, Total

aa.aa

-1

-38

EBT, Incl. Unusual Items

aa.aa

937

709

1,165

1,015

1,131

EBT, Incl. Unusual Items Growth

aa.aa

+51.86%

-24.33%

+64.32%

-12.88%

+11.43%

EBT, Incl. Unusual Items Margin

aa.aa

8.52%

5.89%

8.55%

5.82%

6.04%

Income Tax Expense

aa.aa

303

255

423

367

598

Net Income to Company

aa.aa

634

454

742

648

533

Minority Interest

aa.aa

-26

Net Income

aa.aa

634

454

743

660

507

Net Income Growth

aa.aa

+54.26%

-28.39%

+63.66%

-11.17%

-23.18%

Net Income Margin %

aa.aa

5.77%

3.77%

5.45%

3.78%

2.71%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

634

454

743

660

507

Basic EPS - Continuing Operations

aa.aa

18.54

13.19

22.15

19.62

15.71

Basic EPS - Continuing Operations Growth

aa.aa

+55.11%

-28.85%

+67.95%

-11.43%

-19.93%

Diluted EPS - Continuing Operations

aa.aa

18.13

13.02

21.93

19.44

15.58

Diluted EPS - Continuing Operations Growth

aa.aa

+54.94%

-28.18%

+68.39%

-11.35%

-19.86%

Basic Weighted Average Shares Outstanding

aa.aa

34.21

34.43

33.55

33.64

32.28

Diluted Weighted Average Shares Outstanding

aa.aa

34.97

34.86

33.89

33.97

32.59

Dividend Per Share

aa.aa

5.33

Dividend Per Share Growth

aa.aa

+219.99%

+66.67%

+10%

EBITDA

aa.aa

1,001

804

1,053

1,280

1,026

EBITDA Growth

aa.aa

+46.99%

-19.68%

+30.97%

+21.56%

-19.84%

EBITDA Margin %

aa.aa

9.11%

6.68%

7.73%

7.34%

5.48%

EBIT

aa.aa

843

638

906

1,086

720

* In Millions of JPY (except for per share items)

Nifty 50

24,812.05

-41.35

-0.17%

BSE Sensex

81,444.66

-138.64

-0.17%

Nifty Bank

55,828.75

+114.60

+0.21%

Nifty 50 Futures

24,818.00

-50.80

-0.20%

US 500

5,993.80

+11.1

+0.19%

FTSE 100

8,843.47

+9.44

+0.11%

Dollar Index

98.302

-0.092

-0.09%

Market Movers

Name	Last	Chg. %	Vol.
Vishal Mega Mart	122.88	-3.07%	148.54M
Hindustan Zinc	452.80	-6.90%	142.07M
IndusInd Bank	850.50	+5.11%	20.83M
BSE	2,633.20	-1.17%	9.96M
HDFC Bank	1,933.90	+0.22%	9.22M
Reliance Industries	1,430.10	-0.08%	6.68M
Garden Reach	3,228.80	+1.73%	3.16M

Name	Last	Chg. %	Vol.
Fabino Life Sciences	29.70	+20.00%	27.00K
Raminfo	111.19	+20.00%	45.21K
Unishire Urban	2.98	+19.68%	410.00K
Electronics Mart India	159.65	+18.79%	4.06M
Electronics Mart India	158.37	+17.81%	52.52M
Adhbhut Infrastructure Ltd	20.87	+15.82%	5.06K
Ras Resorts and Apart Hotels	48.47	+15.54%	678.00

Name	Last	Chg. %	Vol.
Orient Cement Ltd	253.95	-16.59%	770.13K
Orient Cement Ltd	253.70	-16.31%	10.95M
Ekennis Software Service	48.00	-14.29%	3.20K
KBC Global	0.55	-11.29%	341.47M
Dhanlaxmi Crop Science	47.90	-11.05%	134.00K
Shah Metacorp	4.45	-10.10%	5.36M
Aurangabad Distillery	141.95	-10.02%	5.00K

Trending Stocks

Name	Last	Chg. %	Vol.
Tata Motors	670.25	-0.67%	12.56M
Hindustan Zinc	452.80	-6.90%	142.07M
BSE	2,633.20	-1.17%	9.96M
IndusInd Bank	850.50	+5.11%	20.83M
Vishal Mega Mart	122.88	-3.07%	148.54M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaaaaaa	198.83	+45.82%	289.93
A Aa Aaaaaaaaaaaaa	63.29	+42.47%	90.17
Aaaa Aa	113.85	+40.99%	160.52
A Aaaaaa	237.80	+38.70%	329.83
Aaaaaa	878.20	+35.46%	1,189.61
A Aa Aaaa Aaaa	236.040	+35.19%	319.10
Aaaaaaaaaaaaa	236.15	+35.18%	319.23

Name	Last	Upside	Fair Value
Aa Aaaaaaaa	198.83	+45.82%	289.93
A Aa Aaaaaaaaaaaaa	63.29	+42.47%	90.17
Aaaa Aa	113.85	+40.99%	160.52
A Aaaaaa	237.80	+38.70%	329.83
Aaaaaa	878.20	+35.46%	1,189.61
A Aa Aaaa Aaaa	236.040	+35.19%	319.10
Aaaaaaaaaaaaa	236.15	+35.18%	319.23

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Segue Group Co Ltd (3968)

3968 Income Statement

Trending Stocks