Saratoga Investama Sedaya (SRTG)

Jakarta

Currency in IDR

Disclaimer

2,320

-3,180(-57.82%)

Closed15:09:59

Fair Value

Day's Range

2,310

2,370

52 wk Range

1,225

2,800

SRTG Income Statement

Featured here, the Income Statement (earnings report) for Saratoga Investama Sedaya, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

8,247,766

9,194,316

26,073,301

6,343,527

-10,991,269

Total Revenues Growth

+235.44%

+11.48%

+183.58%

-75.67%

-273.27%

Cost Of Revenues

-

-

-

-

-

Gross Profit

8,247,766

9,194,316

26,073,301

6,343,527

-10,991,269

Gross Profit Growth

+235.44%

+11.48%

+183.58%

-75.67%

-273.27%

Gross Profit Margin %

100%

100%

100%

100%

100%

Other Operating Expenses, Total

190,839

201,286

152,109

212,112

220,653

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-14.88%	+5.47%	-24.43%	+39.45%	+4.03%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	190,839	201,286	150,658	227,462	217,722
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	620	-16,319	1,667

Operating Income

8,056,927

8,993,030

25,921,192

6,131,415

-11,211,922

Operating Income Growth

+227.61%

+11.62%

+188.24%

-76.35%

-282.86%

EBIT Margin %

97.69%

97.81%

99.42%

96.66%

102.01%

Net Interest Expenses

-316,879

-220,676

-192,137

-184,833

-95,106

Net Interest Expenses Growth

-12.38%

+30.36%

+12.93%

+3.8%

+48.54%

Interest Expense, Total

-316,879

-220,676

-192,137

-184,833

-95,106

Interest And Investment Income

-

-

-

-

-

Other Non Operating Expenses, Total

-22,336

-79,129

-33,708

-85,837

-9,373

EBT, Excl. Unusual Items

7,717,712

8,693,225

25,695,347

5,860,745

-11,316,401

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

20,376

-

721

-2,073

7,136

EBT, Incl. Unusual Items

7,738,088

8,693,225

25,696,068

5,858,672

-11,309,265

EBT, Incl. Unusual Items Growth

+215.75%

+12.34%

+195.59%

-77.2%

-293.03%

EBT, Incl. Unusual Items Margin

93.82%

94.55%

98.55%

92.36%

102.89%

Income Tax Expense

393,970

-130,107

804,242

1,232,449

-1,157,924

Net Income to Company

7,344,118

8,823,332

24,891,826

4,626,223

-10,151,341

Minority Interest

26,915

2,096

-1,926

-9,856

1,570

Net Income

7,371,033

8,825,428

24,889,900

4,616,367

-10,149,771

Net Income Growth

+218.99%

+19.73%

+182.02%

-81.45%

-319.86%

Net Income Margin %

89.37%

95.99%

95.46%

72.77%

92.34%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

7,371,033

8,825,428

24,889,900

4,616,367

-10,149,771

Basic EPS - Continuing Operations

543.57

652.73

1,845.96

341.77

-750.46

Basic EPS - Continuing Operations Growth

+218.99%

+20.08%

+182.81%

-81.49%

-319.58%

Diluted EPS - Continuing Operations

539.2

643

1,825

338

-750.46

Diluted EPS - Continuing Operations Growth

+218.03%

+19.25%

+183.83%

-81.48%

-322.03%

Basic Weighted Average Shares Outstanding

13,560.38

13,520.72

13,483.41

13,507.05

13,524.78

Diluted Weighted Average Shares Outstanding

13,670.94

13,729.08

13,641.68

13,673.5

13,524.78

Dividend Per Share

11

22

60

75

22

Dividend Per Share Growth

-50%

+100%

+172.73%

+25%

-70.67%

EBITDA

8,057,745

8,993,834

25,922,023

6,132,384

-11,210,658

EBITDA Growth

+227.65%

+11.62%

+188.22%

-76.34%

-282.81%

EBITDA Margin %

97.7%

97.82%

99.42%

96.67%

102%

EBIT

8,056,927

8,993,030

25,921,192

6,131,415

-11,211,922

* In Millions of IDR (except for per share items)

24,964.25

-34.20

-0.14%