Saramin HR Co Ltd (143240)

KOSDAQ

Currency in KRW

14,970

-20(-0.13%)

Closed·09/07

Fair Value

Unlock Value

Day's Range

14,920

15,140

52 wk Range

13,880

19,120

143240 Income Statement

Featured here, the Income Statement (earnings report) for Saramin HR Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

96,294.9

129,012.88

148,934.86

131,543.84

128,380.87

Total Revenues Growth

aa.aa

+2.92%

+33.98%

+15.44%

-11.68%

-2.4%

Cost of Revenue

aa.aa

53.19

64.03

96.44

106.38

147.74

Gross Profit

aa.aa

96,241.71

128,948.85

148,838.43

131,437.46

128,233.13

Gross Profit Growth

aa.aa

+2.92%

+33.98%

+15.42%

-11.69%

-2.44%

Gross Profit Margin %

aa.aa

99.94%

99.95%

99.94%

99.92%

99.88%

Other Operating Expenses, Total

aa.aa

72,174.78

89,862.75

108,250.28

106,172.97

106,969.24

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+9%	+24.51%	+20.46%	-1.92%	+0.75%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	68,789.5	86,288.8	104,655.58	101,670.74	102,358.58
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	156.61	223.55	286.08	282.51	249.28

Operating Income

aa.aa

24,066.93

39,086.1

40,588.15

25,264.49

21,263.89

Operating Income Growth

aa.aa

-11.82%

+62.41%

+3.84%

-37.75%

-15.83%

EBIT Margin %

aa.aa

24.99%

30.3%

27.25%

19.21%

16.56%

Net Interest Expenses

aa.aa

1,315.41

2,322.06

957.04

1,994.76

2,459.51

Net Interest Expenses Growth

aa.aa

-38.04%

+76.53%

-58.78%

+108.43%

+23.3%

Interest Expense, Total

aa.aa

-43.7

-34.67

-227.01

-287.4

-174.13

Interest And Investment Income

aa.aa

1,359.12

2,356.74

1,184.05

2,282.16

2,633.63

Other Non Operating Expenses, Total

aa.aa

2,842.33

235.01

-289.83

-12.81

838.07

EBT, Excl. Unusual Items

aa.aa

28,224.68

41,643.18

41,255.36

27,246.44

24,561.47

Gain (Loss) On Sale Of Assets

aa.aa

-0.93

-1.92

-86.39

-22.25

-432.29

Other Unusual Items, Total

aa.aa

-705.49

-1,145.44

-70.75

-824.16

EBT, Incl. Unusual Items

aa.aa

27,379.86

40,573.83

37,195.45

23,130.55

15,221.93

EBT, Incl. Unusual Items Growth

aa.aa

-13.46%

+48.19%

-8.33%

-37.81%

-34.19%

EBT, Incl. Unusual Items Margin

aa.aa

28.43%

31.45%

24.97%

17.58%

11.86%

Income Tax Expense

aa.aa

5,759.8

8,752.22

7,928.46

4,512.64

2,874.16

Net Income to Company

aa.aa

21,620.06

31,821.61

29,266.99

18,617.91

12,347.76

Minority Interest

aa.aa

93.48

246.56

98.98

295.92

243.13

Net Income

aa.aa

21,713.53

32,068.17

29,365.98

18,913.83

12,590.89

Net Income Growth

aa.aa

-14.72%

+47.69%

-8.43%

-35.59%

-33.43%

Net Income Margin %

aa.aa

22.55%

24.86%

19.72%

14.38%

9.81%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

21,713.53

32,068.17

29,365.98

18,913.83

12,590.89

Basic EPS - Continuing Operations

aa.aa

1,965.45

2,901.55

2,656.21

1,740.12

1,161.84

Basic EPS - Continuing Operations Growth

aa.aa

-15.05%

+47.63%

-8.46%

-34.49%

-33.23%

Diluted EPS - Continuing Operations

aa.aa

1,960

2,889

2,645

1,737

1,161.84

Diluted EPS - Continuing Operations Growth

aa.aa

-15.04%

+47.4%

-8.45%

-34.33%

-33.11%

Basic Weighted Average Shares Outstanding

aa.aa

11.05

11.06

10.87

10.84

Diluted Weighted Average Shares Outstanding

aa.aa

11.08

11.1

10.89

10.84

Dividend Per Share

aa.aa

500

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

27,295.6

42,436.5

43,896.77

29,484.21

25,625.27

EBITDA Growth

aa.aa

-9.38%

+55.47%

+3.44%

-32.83%

-13.09%

EBITDA Margin %

aa.aa

28.35%

32.89%

29.47%

22.41%

19.96%

EBIT

aa.aa

24,066.93

39,086.1

40,588.15

25,264.49

21,263.89

* In Millions of KRW (except for per share items)

Nifty 50

25,476.10

-46.40

-0.18%

BSE Sensex

83,536.08

-176.43

-0.21%

Nifty Bank

57,213.55

-42.75

-0.07%

Nifty 50 Futures

25,547.00

-64.90

-0.25%

US 500

6,266.60

+3.3

+0.05%

FTSE 100

8,867.02

+12.84

+0.15%

Dollar Index

97.16

-0.010

-0.01%

Market Movers

Name	Last	Chg. %	Vol.
Crizac	307.63	+25.06%	67.26M
Vedanta	440.75	-3.41%	38.81M
Reliance Industries	1,519.00	-1.21%	8.87M
ICICI Bank	1,431.90	-0.70%	8.83M
HDFC Bank	2,011.20	+0.49%	6.93M
BSE	2,523.80	+1.89%	6.82M
Waaree Energies	3,119.50	+1.66%	4.13M

Name	Last	Chg. %	Vol.
Crizac	307.63	+25.06%	67.26M
Crizac	307.45	+24.80%	8.71M
Prostarm Info Systems	196.87	+20.00%	15.46M
Gini Silk Mills	111.12	+20.00%	49.87K
Prostarm Info Systems	197.15	+19.99%	1.56M
Hindustan Agrigentics	79.59	+19.99%	21.37K
Virinchi	25.51	+19.99%	384.76K

Name	Last	Chg. %	Vol.
Nectar Lifesciences Ltd	16.47	-11.12%	2.98M
Kaizen Agro Infrabuild	16.25	-11.06%	85.74K
Nectar Lifesciences Ltd	16.47	-10.97%	29.24M
Spinaroo Commercial	60.10	-10.30%	26.00K
Omni AX’s Software	2.51	-10.04%	571.00
Platinumone Business Services	121.50	-10.00%	2.40K
Nirmitee Robotics India	102.18	-10.00%	1.80K

Trending Stocks

Name	Last	Chg. %	Vol.
Reliance Industries	1,519.00	-1.21%	8.87M
Crizac	307.63	+25.06%	67.26M
Vedanta	440.75	-3.41%	38.81M
BSE	2,523.80	+1.89%	6.82M
Tata Consultancy	3,383.80	-0.66%	2.03M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaa Aaaaaa Aaaaaa	205.87	+57.98%	325.23
A Aaaaa Aaaa	206.41	+39.80%	288.56
Aaaa A Aaaaaaaaa A	65.43	+38.27%	90.47
Aaa A Aaaaaaaa Aa	702.85	+37.88%	969.09
Aaaaa Aaaaaaaaaa	111.18	+37.18%	152.52
Aaaaaaaaaa	230.60	+35.51%	312.49
Aaaaa Aaaa	230.600	+35.51%	312.49

Name	Last	Upside	Fair Value
Aaaaa Aaaaaa Aaaaaa	205.87	+57.98%	325.23
A Aaaaa Aaaa	206.41	+39.80%	288.56
Aaaa A Aaaaaaaaa A	65.43	+38.27%	90.47
Aaa A Aaaaaaaa Aa	702.85	+37.88%	969.09
Aaaaa Aaaaaaaaaa	111.18	+37.18%	152.52
Aaaaaaaaaa	230.60	+35.51%	312.49
Aaaaa Aaaa	230.600	+35.51%	312.49

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Saramin HR Co Ltd (143240)

143240 Income Statement

Trending Stocks