Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96,294.9 | 129,012.88 | 148,934.86 | 131,543.84 | 128,380.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96,241.71 | 128,948.85 | 148,838.43 | 131,437.46 | 128,233.13 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,066.93 | 39,086.1 | 40,588.15 | 25,264.49 | 21,263.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,713.53 | 32,068.17 | 29,365.98 | 18,913.83 | 12,590.89 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145,552.43 | 193,598.7 | 210,171.81 | 205,968.72 | 209,662.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,988.57 | 41,168.96 | 34,243.12 | 26,569.82 | 27,712.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125,056.72 | 151,828.46 | 172,606.16 | 175,056.06 | 179,972.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,030.5 | 35,932.3 | 26,168.97 | 12,903.4 | 9,780.87 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,650.41 | 44,043.58 | 37,467.07 | 20,891.56 | 22,226.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,605.29 | -47,681.79 | -12,547.93 | -8,540.42 | 3,056.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,608.01 | 1,756.11 | -17,068.04 | -13,979.94 | -9,727.65 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,368.61 | -1,859.98 | 7,841.18 | -1,630.67 | 15,566.9 | |