🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

North Industries Group Red Arrow Co Ltd (000519)

Shenzhen
Currency in CNY
Disclaimer
11.45
+0.09(+0.79%)
Closed

000519 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa912.061,803.321,573.38382.38234.76
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-39.15%+97.72%-12.75%-75.7%-38.61%
aa.aaaa.aaaa.aaaa.aaaa.aa255.22274.56485.34819.49828.33
aa.aaaa.aaaa.aaaa.aaaa.aa363.71396.33398.13436.81453.22
aa.aaaa.aaaa.aaaa.aaaa.aa--1.443.9112.81
aa.aaaa.aaaa.aaaa.aaaa.aa73.1726.5965.2929.83142.22
aa.aaaa.aaaa.aaaa.aaaa.aa219.971,105.84623.18-907.67-1,201.82
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-73.99-197.22-564.72-206.17-434.05
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+86.21%-166.54%-186.33%+63.49%-110.53%
aa.aaaa.aaaa.aaaa.aaaa.aa-347.51-340.02-499.14-447.73-592.63
aa.aaaa.aaaa.aaaa.aaaa.aa2.471.622.967.481.4
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa9.43----
aa.aaaa.aaaa.aaaa.aaaa.aa261.62141.17-68.54234.08157.18
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-115.18-148.5515.2688.277.47
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa722.851,457.211,023.61264.45-121.81
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa3,169.223,901.395,355.676,359.416,619.99
aa.aaaa.aaaa.aaaa.aaaa.aa3,892.065,358.596,379.286,623.866,498.18
aa.aaaa.aaaa.aaaa.aaaa.aa516.751,576.961,110.4494.66-535.89
aa.aaaa.aaaa.aaaa.aaaa.aa-56.49%+205.17%-29.58%-91.48%-666.14%
aa.aaaa.aaaa.aaaa.aaaa.aa5.31%10.49%2.89%-0.24%-1.83%
* In Millions of CNY (except for per share items)