Qingdao Port International Co Ltd (601298)

Shanghai
Currency in CNY
8.99
+0.09(+1.01%)
Closed

601298 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2,965.993,6052,920.646,233.016,151.4
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+29.46%+21.54%-18.98%+113.41%-1.31%
aa.aaaa.aaaa.aaaa.aaaa.aa3,790.143,841.863,982.214,528.244,923.32
aa.aaaa.aaaa.aaaa.aaaa.aa836.64921.781,147.441,303.681,397.3
aa.aaaa.aaaa.aaaa.aaaa.aa8.4511.3219.426.1579.92
aa.aaaa.aaaa.aaaa.aaaa.aa-1,258.76-890.95-846.87-805.79-781.95
aa.aaaa.aaaa.aaaa.aaaa.aa-410.48-279.02-1,381.541,180.74532.81
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,976.07-1,065.992,191.64-795.42-1,984.17
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-110.31%+46.05%+305.6%-136.29%-149.45%
aa.aaaa.aaaa.aaaa.aaaa.aa-2,324.44-2,987.86-2,514.17-2,956.8-2,714.22
aa.aaaa.aaaa.aaaa.aaaa.aa13.9623.1978.6632.2755.6
aa.aaaa.aaaa.aaaa.aaaa.aa--148.81--5.41
aa.aaaa.aaaa.aaaa.aaaa.aa4.77-9.973,342.73192.86
aa.aaaa.aaaa.aaaa.aaaa.aa329.642,047.494,617.18-1,213.62476.17
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,021.98-416.41-2,964.13-4,692.3-3,052.22
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+72.78%+59.25%-611.83%-58.3%+34.95%
aa.aaaa.aaaa.aaaa.aaaa.aa1,502.51676.733,903.451,970.031,269.8
aa.aaaa.aaaa.aaaa.aaaa.aa--72.11239407
aa.aaaa.aaaa.aaaa.aaaa.aa1,502.51676.733,831.341,731.03862.8
aa.aaaa.aaaa.aaaa.aaaa.aa-3,150.13-1,306.5-5,095.43-2,934.82-1,851.17
aa.aaaa.aaaa.aaaa.aaaa.aa---22.1-200.01-510.1
aa.aaaa.aaaa.aaaa.aaaa.aa-3,150.13-1,306.5-5,073.32-2,734.81-1,341.07
aa.aaaa.aaaa.aaaa.aaaa.aa1,978.93----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,663.29-1,455.71-1,978.57-1,839.21-1,881.93
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,3101,669.08206.42-1,888.3-588.92
aa.aaaa.aaaa.aaaa.aaaa.aa16.03-44.81-16.9728.14-4.21
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-16.032,077.792,131.18773.431,110.8
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa6,862.436,471.196,999.78,409.99,823.22
aa.aaaa.aaaa.aaaa.aaaa.aa6,846.48,548.989,130.889,183.3210,934.03
aa.aaaa.aaaa.aaaa.aaaa.aa-2,717.762,748.64652.37235.72,304.69
aa.aaaa.aaaa.aaaa.aaaa.aa-31.86%+201.14%-76.27%-63.87%+877.79%
aa.aaaa.aaaa.aaaa.aaaa.aa1.45%1.47%1.09%9.03%8.59%
* In Millions of CNY (except for per share items)